Knowstox

Fundamentals snapshot

Hesai Group

HSAI · NMS · Consumer Cyclical · Auto Parts

Current price

$14.33

52-week range

$12.00 - $29.35

Market cap

$18.01B

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Healthy

6.53x Adequate

Net cash $891.04M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Hesai Group

Hesai Group makes special laser technology called LiDAR that helps cars and robots see the world around them, like a super advanced radar. Most of their money comes from selling these LiDAR products, which are crucial for self-driving car development and other robot applications. This means their success is tied to the growth and adoption of these new technologies.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $-26.86M FY2025 Q4 $-27.51M
Revenue $432.94M
Net income $62.33M
Diluted EPS 0.43
Operating cash flow $16.73M
Free cash flow $-27.51M
Revenue $284.57M
Net income $-14.03M
Diluted EPS -0.11
Operating cash flow $8.70M
Free cash flow $-26.86M

Is it cheap or expensive?

Fair value — vs current price $14.33

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $891.0M - more cash than debt. Interest coverage 6.5x.

Net debt $-891.04M
Interest coverage 6.53x

Hesai Group's profit covers its interest bill about 6.5 times over. which is stronger than every peer shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
HSAI BASELINE Hesai Group

Total debt $105.78M Interest coverage 6.53x This is the baseline the peer rows are being compared against.

Total debt $35.63M Interest coverage -621.40x -100% vs HSAI This peer has almost no interest-payment cushion compared with HSAI.

Total debt $101.85M Interest coverage -46.60x -100% vs HSAI This peer has almost no interest-payment cushion compared with HSAI.

What you should know

The case for and against HSAI

3 Rewards 1 Risk

Rewards

  • Revenue grew 52.1% last year.
  • Returns 7.5% on equity, ahead of 75% of its peers.
  • Trades at 30.5x P/E vs peer median 43.0x (29.1% cheaper).

Risks

  • Stock trades 305.6% above its 5-year average P/E.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
30.49x
Forward P/E
17.33x
P/B
1.67x
P/S
5.40x
EV/EBITDA
-40.89x
PEG ratio
0.51x

Profitability

How much profit each dollar creates

Gross margin
40.7%
Operating margin
0.3%
Net margin
14.9%
ROE
7.5%
ROA
-0.1%

Health

Liquidity and balance-sheet strength

Debt / equity
0.08x
Current ratio
5.37x
Quick ratio
4.63x
Total debt
$105.78M
Total cash
$996.82M

Growth

How the business has been compounding

Revenue TTM
$1.16B
Revenue 5Y CAGR
35.4%
EPS TTM
0.47
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-67.42M
Free CF TTM
$-27.51M
FCF margin
-2.4%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—