Knowstox

Fundamentals snapshot

Huron Consulting Group Inc.

HURN · NMS · Industrials · Consulting Services

Current price

$149.93

52-week range

$84.88 - $186.78

Market cap

$2.39B

One-glance verdict

Undervalued

$361.99 our estimate vs market $149.93

Wall Street consensus: $190.75 (-47.3% lower than our fair-value estimate)

Balance sheet

Stretched

5.49x Adequate

Net debt $833.14M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Huron Consulting Group Inc.

Huron Consulting Group acts like a team of specialists for big organizations, mainly helping hospitals and universities improve how they operate and manage their finances. The company generates most of its revenue (the total money earned from sales) by providing expert advice and software to these healthcare and education clients. This matters because these complex sectors constantly face new challenges and often need outside help to run more efficiently.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q2 $104.75M FY2024 Q3 $82.84M FY2024 Q4 $136.99M FY2025 Q1 $-108.68M FY2025 Q2 $78.00M FY2025 Q3 $89.80M FY2025 Q4 $123.83M FY2026 Q1 $-167.85M
Revenue $451.77M
Net income $23.25M
Diluted EPS 1.34
Operating cash flow $-162.17M
Free cash flow $-167.85M
Revenue $441.96M
Net income $30.65M
Diluted EPS 1.71
Operating cash flow $126.41M
Free cash flow $123.83M
Revenue $441.28M
Net income $30.42M
Diluted EPS 1.71
Operating cash flow $93.77M
Free cash flow $89.80M
Revenue $411.75M
Net income $19.43M
Diluted EPS 1.09
Operating cash flow $80.05M
Free cash flow $78.00M
Revenue $404.14M
Net income $24.54M
Diluted EPS 1.33
Operating cash flow $-106.83M
Free cash flow $-108.68M
Revenue $399.31M
Net income $33.99M
Diluted EPS 1.82
Operating cash flow $139.62M
Free cash flow $136.99M
Revenue $378.09M
Net income $27.15M
Diluted EPS 1.47
Operating cash flow $85.21M
Free cash flow $82.84M
Revenue $381.02M
Net income $37.48M
Diluted EPS 2.03
Operating cash flow $107.22M
Free cash flow $104.75M

Is it cheap or expensive?

Fair value $361.99 vs current price $149.93

Wall Street consensus is the average analyst price target: $190.75 (-47.3% lower than our fair-value estimate).

Our most-likely fair value is $361.99 a share — about 141.4% above today's price of $149.93, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 11.0% · Discount 7.2% · Terminal 2.5%

$361.99

Bear

Growth 7.0% · Discount 7.2% · Terminal 2.5%

$276.21

Bull

Growth 15.0% · Discount 7.2% · Terminal 2.5%

$467.88

Is it drowning in debt?

Stretched

Net debt $833.1M. Interest coverage 5.5x.

Net debt $833.14M
Interest coverage 5.49x

Huron Consulting Group Inc.'s profit covers its interest bill about 5.5 times over. which is stronger than most peers shown here.

Stretched
Worse cushion Baseline Better cushion
HURN BASELINE Huron Consulting Group Inc.

Total debt $865.16M Interest coverage 5.49x This is the baseline the peer rows are being compared against.

Total debt $1.27B Interest coverage 19.37x +253% vs HURN Carries about 3.5x more debt cushion than HURN.

Total debt $80.72M Interest coverage 12.87x +134% vs HURN Carries about 2.3x more debt cushion than HURN.

Total debt $564.79M Interest coverage 4.72x -14% vs HURN Has roughly the same debt cushion as HURN.

Total debt $303.65M Interest coverage 15.51x +183% vs HURN Carries about 2.8x more debt cushion than HURN.

Total debt $1.91B Interest coverage 2.18x -60% vs HURN Carries about 2.5x less debt cushion than HURN.

What you should know

The case for and against HURN

3 Rewards 1 Risk

Rewards

  • Revenue grew 2.8% last year.
  • Returns 26.9% on equity, ahead of 66% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Net debt grew 56.7% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
22.58x
Forward P/E
14.16x
P/B
5.83x
P/S
1.34x
EV/EBITDA
12.61x
PEG ratio
1.47x

Profitability

How much profit each dollar creates

Gross margin
32.7%
Operating margin
11.7%
Net margin
6.5%
ROE
26.9%
ROA
8.6%

Health

Liquidity and balance-sheet strength

Debt / equity
2.25x
Current ratio
1.71x
Quick ratio
1.58x
Total debt
$865.16M
Total cash
$32.02M

Growth

How the business has been compounding

Revenue TTM
$1.75B
Revenue 5Y CAGR
16.4%
EPS TTM
6.64
EPS 5Y CAGR
17.1%

Cash flow

How much cash the business throws off

Operating CF TTM
$138.05M
Free CF TTM
$182.96M
FCF margin
10.5%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date