Knowstox

Fundamentals snapshot

Innovative Solutions and Support Inc

ISSC · NMS · Industrials · Aerospace & Defense

Current price

$24.78

52-week range

$8.13 - $30.94

Market cap

$443.54M

One-glance verdict

Overvalued

$10.47 our estimate vs market $24.78

Wall Street consensus: $31.50 (200.9% higher than our fair-value estimate)

Balance sheet

Watch

11.63x Adequate

Net debt $43.62M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Innovative Solutions and Support Inc

Innovative Aerosystems (formerly Innovative Solutions and Support) makes sophisticated electronic systems for aircraft, like special throttles and navigation tools. Their main customers are commercial airlines and military branches, and this business matters because these complex parts are crucial for safe and efficient flying.

Price history

How the share price has moved

—
Loading price history…

Is it cheap or expensive?

Fair value $10.47 vs current price $24.78

Wall Street consensus is the average analyst price target: $31.50 (200.9% higher than our fair-value estimate).

Our most-likely fair value is $10.47 a share — about 57.8% below today's price of $24.78, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 10.0% · Discount 7.2% · Terminal 2.5%

$10.47

Bear

Growth 5.0% · Discount 7.2% · Terminal 2.5%

$7.20

Bull

Growth 18.0% · Discount 7.2% · Terminal 2.5%

$17.86

Is it drowning in debt?

Watch

Net debt $43.6M. Interest coverage 11.6x.

Net debt $43.62M
Interest coverage 11.63x

Innovative Solutions and Support Inc is healthier than 0 of 1 peers on balance-sheet leverage.

Watch
Worse cushion Baseline Better cushion
ISSC BASELINE Innovative Solutions and Support Inc

Total debt $54.31M Interest coverage 11.63x This is the baseline the peer rows are being compared against.

What you should know

The case for and against ISSC

2 Rewards 2 Risks

Rewards

  • Revenue grew 78.6% last year.
  • Free cash flow was positive in 4/10 years.

Risks

  • Forward P/E (23.8x) is higher than trailing (21.7x) - earnings are expected to drop.
  • Operating margin compressed from 26.0% to 23.7% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
21.74x
Forward P/E
23.75x
P/B
5.75x
P/S
4.76x
EV/EBITDA
15.90x
PEG ratio
0.83x

Profitability

How much profit each dollar creates

Gross margin
54.9%
Operating margin
23.7%
Net margin
20.5%
ROE
28.5%
ROA
13.8%

Health

Liquidity and balance-sheet strength

Debt / equity
0.70x
Current ratio
2.97x
Quick ratio
1.33x
Total debt
$54.31M
Total cash
$10.69M

Growth

How the business has been compounding

Revenue TTM
$93.15M
Revenue 5Y CAGR
44.8%
EPS TTM
1.14
EPS 5Y CAGR
40.1%

Cash flow

How much cash the business throws off

Operating CF TTM
$13.30M
Free CF TTM
$6.79M
FCF margin
7.3%

Dividend

Shareholder payout

Yield
—
Payout ratio
0.0%
Last ex-div date
2020-12-18