Knowstox

Fundamentals snapshot

JOYY Inc.

JOYY · NMS · Communication Services · Internet Content & Information

Current price

$79.09

52-week range

$54.24 - $85.15

Market cap

$3.87B

One-glance verdict

Undervalued

$284.71 our estimate vs market $79.09

Wall Street consensus: $91.15 (-68.0% lower than our fair-value estimate)

Balance sheet

Healthy

108.18x Strong cushion

Net cash $1.31B. Interest coverage shows how many times profit covers the interest bill.

What this company does

JOYY Inc.

JOYY Inc. provides social platforms like Bigo Live for live streaming and Likee for short videos, primarily making money from user engagement and advertising. This matters because their ability to keep users active and attract advertisers directly impacts their earnings and future growth. They also offer communication tools like imo and e-commerce solutions through Shopline, creating a broad "ecosystem" (a network of interconnected businesses and services) that aims to keep users within their platforms.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $224.94M FY2025 Q4 $159.21M
Revenue —
Net income $2.10B
Diluted EPS 1.97
Operating cash flow $302.32M
Free cash flow $159.21M
Revenue —
Net income $-146.24M
Diluted EPS -0.13
Operating cash flow $308.66M
Free cash flow $224.94M

Is it cheap or expensive?

Fair value $284.71 vs current price $79.09

Wall Street consensus is the average analyst price target: $91.15 (-68.0% lower than our fair-value estimate).

Our most-likely fair value is $284.71 a share — about 260.0% above today's price of $79.09, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 10.0% · Discount 7.2% · Terminal 3.0%

$284.71

Bear

Growth 5.0% · Discount 7.2% · Terminal 3.0%

$222.26

Bull

Growth 18.0% · Discount 7.2% · Terminal 3.0%

$426.25

Is it drowning in debt?

Healthy

Net cash $1.3B - more cash than debt. Interest coverage 108.2x.

Net debt $-1.31B
Interest coverage 108.18x

JOYY Inc.'s profit covers its interest bill about 108.2 times over. which is stronger than every peer shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
JOYY BASELINE JOYY Inc.

Total debt $69.66M Interest coverage 108.18x This is the baseline the peer rows are being compared against.

Total debt $1.43B Interest coverage 7.47x -93% vs JOYY Carries about 14.5x less debt cushion than JOYY.

Total debt $4.23B Interest coverage -4.36x -100% vs JOYY This peer has almost no interest-payment cushion compared with JOYY.

Total debt $1.87B Interest coverage 5.64x -95% vs JOYY Carries about 19.2x less debt cushion than JOYY.

Total debt $2.54B Interest coverage 79.81x -26% vs JOYY Carries about 1.4x less debt cushion than JOYY.

Total debt $10.24M Interest coverage 18.70x -83% vs JOYY Carries about 5.8x less debt cushion than JOYY.

What you should know

The case for and against JOYY

2 Rewards 3 Risks

Rewards

  • Free cash flow was positive in 10/10 years.
  • Dividend yield is 6.5% with 7-year payout history.

Risks

  • Stock trades 91.7% above its 5-year average P/E.
  • Return on equity was -25.5% last year — the company lost money on shareholders' equity.
  • Operating margin compressed from 2.7% to 2.3% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
18.92x
Forward P/E
12.38x
P/B
0.60x
P/S
1.71x
EV/EBITDA
17.22x
PEG ratio
0.86x

Profitability

How much profit each dollar creates

Gross margin
34.8%
Operating margin
2.3%
Net margin
9.6%
ROE
-25.5%
ROA
0.6%

Health

Liquidity and balance-sheet strength

Debt / equity
0.01x
Current ratio
2.00x
Quick ratio
1.64x
Total debt
$69.66M
Total cash
$1.38B

Growth

How the business has been compounding

Revenue TTM
$9.78B
Revenue 5Y CAGR
14.5%
EPS TTM
4.18
EPS 5Y CAGR
191.5%

Cash flow

How much cash the business throws off

Operating CF TTM
$1.22B
Free CF TTM
$159.21M
FCF margin
1.6%

Dividend

Shareholder payout

Yield
6.5%
Payout ratio
114.8%
Last ex-div date
2026-09-30