Knowstox

Fundamentals snapshot

Li Auto Inc.

LI · NMS · Consumer Cyclical · Auto Manufacturers

Current price

$14.53

52-week range

$14.41 - $32.02

Market cap

$14.74B

One-glance verdict

Undervalued

$57.81 vs market $14.53

Fair-value range $46.35 – $129.34 (cautious → optimistic — tap the ? for the math)

Wall Street consensus: $18.74 (-67.6% lower than our fair-value estimate)

Buy below $46.25 for a 20% safety cushion

Balance sheet

Healthy

-3.10x Concerning

Net cash $11.11B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Li Auto Inc.

Li Auto is a Chinese company that builds and sells high-end smart electric cars, focusing on spacious SUVs designed for families. The company makes nearly all of its money from selling these vehicles in China, which is the world's largest market for electric cars. This focus on a popular type of vehicle in a massive and growing market is central to its business strategy.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $1.12B FY2025 Q4 $-1.83B
Revenue $16.06B
Net income
Diluted EPS 0.08
Operating cash flow $-1.23B
Free cash flow $-1.83B
Revenue $19.79B
Net income
Diluted EPS 0.52
Operating cash flow $2.18B
Free cash flow $1.12B

Is it cheap or expensive?

Fair value $57.81 vs current price $14.53

Wall Street consensus is the average analyst price target: $18.74 (-67.6% lower than our fair-value estimate).

Buy below $46.25 for a 20% safety cushion. That means buying at least 20% below our fair value, as a buffer in case our estimate turns out too rosy.

Our most-likely fair value is $57.81 a share — about 297.9% above today's price of $14.53, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 7.2% · Terminal 3.0%

$57.81

Bear

Growth 3.0% · Discount 7.2% · Terminal 3.0%

$46.35

Bull

Growth 25.0% · Discount 7.2% · Terminal 3.0%

$129.34

Is it drowning in debt?

Healthy

Net cash $11.1B - more cash than debt. Interest coverage -3.1x.

Net debt $-11.11B
Interest coverage -3.10x

Li Auto Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 5 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
LI BASELINE Li Auto Inc.

Total debt $2.62B Interest coverage -3.10x This is the baseline the peer rows are being compared against.

Total debt $3.92B Interest coverage -15.86x Neither company has much profit cushion over interest right now.

Total debt $3.49B Interest coverage -6.99x Neither company has much profit cushion over interest right now.

Total debt $5.23B Interest coverage -13.08x Neither company has much profit cushion over interest right now.

Total debt $3.17B Interest coverage -36.82x Neither company has much profit cushion over interest right now.

Total debt $6.62B Interest coverage -5.29x Neither company has much profit cushion over interest right now.

What you should know

The case for and against LI

1 Reward 3 Risks

Rewards

  • Free cash flow was positive in 5/10 years.

Risks

  • Operating margin compressed from -8.1% to -13.0% over 3 years.
  • Insider ownership is only 0.0% (peer median: 4.7%).
  • Return on equity was -2.5% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
Forward P/E
14.12x
P/B
1.42x
P/S
0.13x
EV/EBITDA
-34.77x
PEG ratio
0.82x

Profitability

How much profit each dollar creates

Gross margin
16.0%
Operating margin
-13.0%
Net margin
-1.7%
ROE
-2.5%
ROA
-1.5%

Health

Liquidity and balance-sheet strength

Debt / equity
0.25x
Current ratio
1.88x
Quick ratio
1.66x
Total debt
$2.62B
Total cash
$13.73B

Growth

How the business has been compounding

Revenue TTM
$59.86B
Revenue 5Y CAGR
39.5%
EPS TTM
-0.27
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$9.16B
Free CF TTM
$-1.83B
FCF margin
-3.1%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date