Knowstox

Fundamentals snapshot

LG Display Co., Ltd.

LPL · NYQ · Technology · Consumer Electronics

Current price

$2.75

52-week range

$2.73 - $5.83

Market cap

$2.75B

One-glance verdict

Overvalued

$-6.12 our estimate vs market $2.75

Wall Street consensus: $4.30 (-170.4% lower than our fair-value estimate)

Balance sheet

Distressed

0.74x Concerning

Net debt $8.84B. Interest coverage shows how many times profit covers the interest bill.

What this company does

LG Display Co., Ltd.

LG Display Co., Ltd. makes screens, like the ones on your TV and phone, primarily for other companies that build those devices. Their main income comes from selling these display panels, which are important because without them, electronic gadgets wouldn't have a picture. This means LG Display is a key part of the technology supply chain (the process of making and delivering a product).

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Revenue $17.22B
Net income $954.48M
Diluted EPS 2,640.00
Operating cash flow $3.57B
Free cash flow $2.69B

Is it cheap or expensive?

Fair value $-6.12 vs current price $2.75

Wall Street consensus is the average analyst price target: $4.30 (-170.4% lower than our fair-value estimate).

Our most-likely fair value is $-6.12 a share — about 322.5% below today's price of $2.75, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 3.0% · Discount 9.6% · Terminal 2.5%

$-6.12

Bear

Growth 2.5% · Discount 9.6% · Terminal 2.5%

$-6.19

Bull

Growth 10.0% · Discount 9.6% · Terminal 2.5%

$-4.83

Is it drowning in debt?

Distressed

Net debt $8.8B. Interest coverage 0.7x.

Net debt $8.84B
Interest coverage 0.74x

LG Display Co., Ltd. is healthier than 0 of 1 peers on balance-sheet leverage.

Distressed
Worse cushion Baseline Better cushion
LPL BASELINE LG Display Co., Ltd.

Total debt $10.03B Interest coverage 0.74x This is the baseline the peer rows are being compared against.

What you should know

The case for and against LPL

1 Reward 1 Risk

Rewards

  • Free cash flow was positive in 1/10 years.

Risks

  • Return on equity was -17.6% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
25.84x
P/B
0.60x
P/S
0.00x
EV/EBITDA
3.33x
PEG ratio
6.56x

Profitability

How much profit each dollar creates

Gross margin
14.4%
Operating margin
-1.9%
Net margin
-5.3%
ROE
-17.6%
ROA
1.4%

Health

Liquidity and balance-sheet strength

Debt / equity
1.76x
Current ratio
0.64x
Quick ratio
0.35x
Total debt
$10.03B
Total cash
$1.19B

Growth

How the business has been compounding

Revenue TTM
$17.22B
Revenue 5Y CAGR
—
EPS TTM
-0.93
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$3.57B
Free CF TTM
$182.58M
FCF margin
1.1%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
2021-12-30