Knowstox

Fundamentals snapshot

Laird Superfood, Inc.

LSF · ASE · Consumer Defensive · Packaged Foods

Current price

$2.67

52-week range

$1.96 - $5.11

Market cap

$29.89M

One-glance verdict

Within fair range

$2.86 our estimate vs market $2.67

Wall Street consensus: $7.17 (150.2% higher than our fair-value estimate)

Balance sheet

Healthy

-70.10x Concerning

Net cash $19.21M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Laird Superfood, Inc.

Laird Superfood makes and sells plant-based foods and drinks, like coffee creamers and hot chocolate, with a focus on functional ingredients. Most of its money comes from selling these products directly to customers online, which helps them maintain good profit margins (the percentage of each sales dollar left after paying for the ingredients and making the product). This direct sales approach is important because it allows the company to connect with its customers and build loyalty.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $314.47K FY2025 Q1 $-1.35M FY2025 Q2 $-2.84M FY2025 Q4 $64.23K FY2026 Q1 $-3.84M FY2026 Q2 $1.41M
Revenue $41.29M
Net income $-1.81M
Diluted EPS -0.25
Operating cash flow $1.45M
Free cash flow $1.41M
Revenue $13.94M
Net income $1.75M
Diluted EPS 0.11
Operating cash flow $-3.83M
Free cash flow $-3.84M
Revenue $13.35M
Net income $-1.76M
Diluted EPS —
Operating cash flow $68.42K
Free cash flow $64.23K
Revenue $12.90M
Net income $-975.07K
Diluted EPS —
Operating cash flow $1.25M
Free cash flow —
Revenue $11.99M
Net income $-362.18K
Diluted EPS -0.03
Operating cash flow $-2.83M
Free cash flow $-2.84M
Revenue $11.65M
Net income $-156.18K
Diluted EPS -0.02
Operating cash flow $-1.27M
Free cash flow $-1.35M
Revenue $11.61M
Net income $-398.44K
Diluted EPS —
Operating cash flow $339.24K
Free cash flow $314.47K
Revenue $11.78M
Net income $-166.12K
Diluted EPS —
Operating cash flow $305.84K
Free cash flow —

Is it cheap or expensive?

Fair value $2.86 vs current price $2.67

Wall Street consensus is the average analyst price target: $7.17 (150.2% higher than our fair-value estimate).

Our most-likely fair value is $2.86 a share — about 7.3% away from today's price of $2.67, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 10.0% · Discount 12.7% · Terminal 3.0%

$2.86

Bear

Growth 5.0% · Discount 12.7% · Terminal 3.0%

$2.60

Bull

Growth 18.0% · Discount 12.7% · Terminal 3.0%

$3.45

Is it drowning in debt?

Healthy

Net cash $19.2M - more cash than debt. Interest coverage -70.1x.

Net debt $-19.21M
Interest coverage -70.10x

Laird Superfood, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
LSF BASELINE Laird Superfood, Inc.

Total debt $3.76M Interest coverage -70.10x This is the baseline the peer rows are being compared against.

Total debt $466.10K Interest coverage -57.36x Neither company has much profit cushion over interest right now.

Total debt $407.81M Interest coverage -16.63x Neither company has much profit cushion over interest right now.

Total debt $108.25M Interest coverage 101.11x This peer still has a real interest-payment cushion, while LSF does not.

Total debt $551.35M Interest coverage -0.99x Neither company has much profit cushion over interest right now.

What you should know

The case for and against LSF

2 Rewards 1 Risk

Rewards

  • Revenue grew 63.3% last year.
  • Free cash flow was positive in 1/10 years.

Risks

  • Return on equity was -4.1% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-0.66x
P/B
2.69x
P/S
0.37x
EV/EBITDA
-19.28x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
32.4%
Operating margin
-4.5%
Net margin
-3.4%
ROE
-4.1%
ROA
-5.8%

Health

Liquidity and balance-sheet strength

Debt / equity
0.03x
Current ratio
3.05x
Quick ratio
1.57x
Total debt
$3.76M
Total cash
$22.97M

Growth

How the business has been compounding

Revenue TTM
$81.48M
Revenue 5Y CAGR
7.9%
EPS TTM
-0.36
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-1.06M
Free CF TTM
$-2.86M
FCF margin
-3.5%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
—
Last ex-div date
—