Knowstox

Fundamentals snapshot

Manhattan Associates, Inc.

MANH · NMS · Technology · Software - Application

Current price

$204.89

52-week range

$119.06 - $227.03

Market cap

$11.95B

One-glance verdict

Within fair range

$257.79 our estimate vs market $204.89

Wall Street consensus: $220.70 (-14.4% lower than our fair-value estimate)

Balance sheet

Healthy

64.42x Strong cushion

Net cash $132.23M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Manhattan Associates, Inc.

Manhattan Associates creates software that helps businesses manage their warehouses and deliver goods efficiently. The company makes most of its money from selling these software solutions, which is important because it means they can generate steady income as clients renew their contracts, often referred to as recurring revenue (money that comes in regularly). This software is crucial for businesses dealing with complex supply chains (the entire process of getting a product from its origin to the customer), helping them keep track of inventory and fulfill orders smoothly.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $61.29M FY2024 Q4 $101.58M FY2025 Q1 $74.37M FY2025 Q2 $70.07M FY2025 Q3 $87.18M FY2025 Q4 $142.39M FY2026 Q1 $79.94M FY2026 Q2 $89.67M
Revenue $297.79M
Net income $50.35M
Diluted EPS 0.85
Operating cash flow $90.68M
Free cash flow $89.67M
Revenue $282.21M
Net income $49.30M
Diluted EPS 0.82
Operating cash flow $84.05M
Free cash flow $79.94M
Revenue $270.39M
Net income $51.95M
Diluted EPS 0.86
Operating cash flow $147.05M
Free cash flow $142.39M
Revenue $275.80M
Net income $58.63M
Diluted EPS 0.96
Operating cash flow $93.11M
Free cash flow $87.18M
Revenue $272.42M
Net income $56.78M
Diluted EPS 0.93
Operating cash flow $74.05M
Free cash flow $70.07M
Revenue $262.79M
Net income $52.58M
Diluted EPS 0.85
Operating cash flow $75.26M
Free cash flow $74.37M
Revenue $255.80M
Net income $48.02M
Diluted EPS 0.77
Operating cash flow $104.70M
Free cash flow $101.58M
Revenue $266.68M
Net income $63.78M
Diluted EPS 1.03
Operating cash flow $62.30M
Free cash flow $61.29M

Is it cheap or expensive?

Fair value $257.79 vs current price $204.89

Wall Street consensus is the average analyst price target: $220.70 (-14.4% lower than our fair-value estimate).

Our most-likely fair value is $257.79 a share — about 25.8% away from today's price of $204.89, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 14.0% · Discount 7.9% · Terminal 3.0%

$257.79

Bear

Growth 8.0% · Discount 7.9% · Terminal 3.0%

$183.68

Bull

Growth 20.0% · Discount 7.9% · Terminal 3.0%

$358.72

Is it drowning in debt?

Healthy

Net cash $132.2M - more cash than debt. Interest coverage 64.4x.

Net debt $-132.23M
Interest coverage 64.42x

Manhattan Associates, Inc.'s profit covers its interest bill about 64.4 times over. which is stronger than every peer shown here.

Healthy
Worse cushion Baseline Better cushion
MANH BASELINE Manhattan Associates, Inc.

Total debt $53.88M Interest coverage 64.42x This is the baseline the peer rows are being compared against.

Total debt $169.14B Interest coverage 4.88x -92% vs MANH Carries about 13.2x less debt cushion than MANH.

Total debt $11.14B Interest coverage 19.55x -70% vs MANH Carries about 3.3x less debt cushion than MANH.

Total debt $128.81B Interest coverage 50.88x -21% vs MANH Carries about 1.3x less debt cushion than MANH.

What you should know

The case for and against MANH

3 Rewards 1 Risk

Rewards

  • Revenue grew 4.1% last year.
  • Returns 96.4% on equity, ahead of 80% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Insider ownership is only 1.4% (peer median: 1.5%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
59.39x
Forward P/E
33.35x
P/B
75.83x
P/S
10.61x
EV/EBITDA
40.89x
PEG ratio
2.57x

Profitability

How much profit each dollar creates

Gross margin
55.8%
Operating margin
25.0%
Net margin
18.7%
ROE
96.4%
ROA
24.4%

Health

Liquidity and balance-sheet strength

Debt / equity
0.34x
Current ratio
0.98x
Quick ratio
0.85x
Total debt
$53.88M
Total cash
$186.11M

Growth

How the business has been compounding

Revenue TTM
$1.13B
Revenue 5Y CAGR
13.0%
EPS TTM
3.45
EPS 5Y CAGR
21.0%

Cash flow

How much cash the business throws off

Operating CF TTM
$414.88M
Free CF TTM
$374.01M
FCF margin
33.2%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—