Knowstox

Fundamentals snapshot

Matson, Inc.

MATX · NYQ · Industrials · Marine Shipping

Current price

$237.73

52-week range

$86.97 - $240.11

Market cap

$7.11B

One-glance verdict

Overvalued

$144.08 our estimate vs market $237.73

Wall Street consensus: $261.67 (81.6% higher than our fair-value estimate)

Balance sheet

Healthy

68.72x Strong cushion

Net debt $597.10M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Matson, Inc.

Matson is a shipping company that uses its own fleet of container ships to move goods across the Pacific Ocean. It earns most of its money transporting essential products like groceries, cars, and building materials to communities in Hawaii, Alaska, and Guam. This makes Matson a crucial part of the supply chain (the entire journey a product takes from the factory to the consumer) for these economies, which rely heavily on its services.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $189.00M FY2024 Q4 $49.30M FY2025 Q1 $-200.00K FY2025 Q2 $19.30M FY2025 Q3 $92.40M FY2025 Q4 $42.20M FY2026 Q1 $45.70M
Revenue $969.40M
Net income $129.40M
Diluted EPS 4.27
Operating cash flow $137.60M
Free cash flow
Revenue $757.80M
Net income $56.60M
Diluted EPS 1.85
Operating cash flow $94.00M
Free cash flow $45.70M
Revenue $851.90M
Net income $143.10M
Diluted EPS 4.47
Operating cash flow $176.90M
Free cash flow $42.20M
Revenue $880.10M
Net income $134.70M
Diluted EPS 4.24
Operating cash flow $175.60M
Free cash flow $92.40M
Revenue $830.50M
Net income $94.70M
Diluted EPS 2.92
Operating cash flow $105.60M
Free cash flow $19.30M
Revenue $782.00M
Net income $72.30M
Diluted EPS 2.18
Operating cash flow $89.00M
Free cash flow $-200.00K
Revenue $890.30M
Net income $128.00M
Diluted EPS 3.69
Operating cash flow $174.70M
Free cash flow $49.30M
Revenue $962.00M
Net income $199.10M
Diluted EPS 5.89
Operating cash flow $248.60M
Free cash flow $189.00M

Is it cheap or expensive?

Fair value $144.08 vs current price $237.73

Wall Street consensus is the average analyst price target: $261.67 (81.6% higher than our fair-value estimate).

Our most-likely fair value is $144.08 a share — about 39.4% below today's price of $237.73, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 2.5% · Discount 9.3% · Terminal 2.5%

$144.08

Bear

Growth 2.5% · Discount 9.3% · Terminal 2.5%

$144.08

Bull

Growth 7.0% · Discount 9.3% · Terminal 2.5%

$191.12

Is it drowning in debt?

Healthy

Net debt $597.1M. Interest coverage 68.7x.

Net debt $597.10M
Interest coverage 68.72x

Matson, Inc.'s profit covers its interest bill about 68.7 times over. which is stronger than every peer shown here.

Healthy
Worse cushion Baseline Better cushion
MATX BASELINE Matson, Inc.

Total debt $716.40M Interest coverage 68.72x This is the baseline the peer rows are being compared against.

Total debt $5.31B Interest coverage 2.08x -97% vs MATX Carries about 33.0x less debt cushion than MATX.

Total debt $1.23B Interest coverage 10.61x -85% vs MATX Carries about 6.5x less debt cushion than MATX.

Total debt $1.21B Interest coverage 11.64x -83% vs MATX Carries about 5.9x less debt cushion than MATX.

Total debt $1.50B Interest coverage 5.06x -93% vs MATX Carries about 13.6x less debt cushion than MATX.

Total debt $671.76M Interest coverage 9.63x -86% vs MATX Carries about 7.1x less debt cushion than MATX.

What you should know

The case for and against MATX

3 Rewards 3 Risks

Rewards

  • Revenue grew 3.4% last year.
  • Returns 17.2% on equity, ahead of 66% of its peers.
  • Free cash flow was positive in 8/10 years.

Risks

  • Stock trades 88.2% above its 5-year average P/E.
  • Operating margin compressed from 29.3% to 16.1% over 3 years.
  • Insider ownership is only 1.9% (peer median: 11.0%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
16.05x
Forward P/E
14.24x
P/B
2.56x
P/S
2.06x
EV/EBITDA
11.37x
PEG ratio
2.01x

Profitability

How much profit each dollar creates

Gross margin
23.0%
Operating margin
16.1%
Net margin
13.4%
ROE
17.2%
ROA
6.9%

Health

Liquidity and balance-sheet strength

Debt / equity
0.26x
Current ratio
0.89x
Quick ratio
0.75x
Total debt
$716.40M
Total cash
$119.30M

Growth

How the business has been compounding

Revenue TTM
$3.46B
Revenue 5Y CAGR
-3.9%
EPS TTM
14.81
EPS 5Y CAGR
-20.1%

Cash flow

How much cash the business throws off

Operating CF TTM
$584.10M
Free CF TTM
$153.70M
FCF margin
4.4%

Dividend

Shareholder payout

Yield
0.6%
Payout ratio
9.7%
Last ex-div date
2026-08-06