Knowstox

Fundamentals snapshot

Marchex, Inc.

MCHX · NMS · Communication Services · Advertising Agencies

Current price

$1.29

52-week range

$1.15 - $2.04

Market cap

$57.20M

One-glance verdict

Undervalued

$1.49 our estimate vs market $1.29

Wall Street consensus: $4.00 (168.5% higher than our fair-value estimate)

Balance sheet

Healthy

-14.93x Concerning

Net cash $7.66M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Marchex, Inc.

Marchex sells software that uses artificial intelligence (AI) to analyze the phone calls and text messages between a business and its customers. Companies pay Marchex for these tools to discover which of their ads are actually making the phone ring and to improve how their employees handle customer conversations. This helps businesses increase their sales and provide better service.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $199.00K FY2024 Q4 $710.00K FY2025 Q2 $772.00K FY2025 Q3 $290.00K FY2025 Q4 $116.00K FY2026 Q2 $-651.00K
Revenue $11.00M
Net income $-408.00K
Diluted EPS -0.01
Operating cash flow $-649.00K
Free cash flow $-651.00K
Revenue $10.62M
Net income $-1.72M
Diluted EPS -0.04
Operating cash flow $-514.00K
Free cash flow —
Revenue $10.85M
Net income $-2.32M
Diluted EPS -0.05
Operating cash flow $121.00K
Free cash flow $116.00K
Revenue $11.51M
Net income $-1.02M
Diluted EPS -0.02
Operating cash flow $290.00K
Free cash flow $290.00K
Revenue $11.65M
Net income $85.00K
Diluted EPS 0.00
Operating cash flow $803.00K
Free cash flow $772.00K
Revenue $11.40M
Net income $-1.98M
Diluted EPS -0.05
Operating cash flow $-2.62M
Free cash flow —
Revenue $11.92M
Net income $-1.91M
Diluted EPS -0.04
Operating cash flow $875.00K
Free cash flow $710.00K
Revenue $12.55M
Net income $-831.00K
Diluted EPS -0.02
Operating cash flow $382.00K
Free cash flow $199.00K

Is it cheap or expensive?

Fair value $1.49 vs current price $1.29

Wall Street consensus is the average analyst price target: $4.00 (168.5% higher than our fair-value estimate).

Our most-likely fair value is $1.49 a share — about 15.5% above today's price of $1.29, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 9.0% · Discount 12.1% · Terminal 2.5%

$1.49

Bear

Growth 6.0% · Discount 12.1% · Terminal 2.5%

$1.30

Bull

Growth 9.0% · Discount 12.1% · Terminal 2.5%

$1.49

Is it drowning in debt?

Healthy

Net cash $7.7M - more cash than debt. Interest coverage -14.9x.

Net debt $-7.66M
Interest coverage -14.93x

Marchex, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
MCHX BASELINE Marchex, Inc.

Total debt $488.00K Interest coverage -14.93x This is the baseline the peer rows are being compared against.

Total debt $77.66M Interest coverage 8.06x This peer still has a real interest-payment cushion, while MCHX does not.

Total debt $22.09M Interest coverage -20.30x Neither company has much profit cushion over interest right now.

Total debt $36.73M Interest coverage 14.75x This peer still has a real interest-payment cushion, while MCHX does not.

Total debt $148.19M Interest coverage 82.39x This peer still has a real interest-payment cushion, while MCHX does not.

What you should know

The case for and against MCHX

1 Reward 1 Risk

Rewards

  • Free cash flow was positive in 3/10 years.

Risks

  • Return on equity was -17.9% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
8.06x
P/B
1.97x
P/S
1.30x
EV/EBITDA
-31.42x
PEG ratio
21.93x

Profitability

How much profit each dollar creates

Gross margin
61.2%
Operating margin
-2.2%
Net margin
-12.4%
ROE
-17.9%
ROA
-5.9%

Health

Liquidity and balance-sheet strength

Debt / equity
0.02x
Current ratio
2.29x
Quick ratio
2.04x
Total debt
$488.00K
Total cash
$8.15M

Growth

How the business has been compounding

Revenue TTM
$43.98M
Revenue 5Y CAGR
-4.0%
EPS TTM
-0.13
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-752.00K
Free CF TTM
$-1.44M
FCF margin
-3.3%

Dividend

Shareholder payout

Yield
—
Payout ratio
0.0%
Last ex-div date
2018-03-07