Knowstox

Fundamentals snapshot

Miller Industries, Inc.

MLR · NYQ · Consumer Cyclical · Auto Parts

Current price

$46.23

52-week range

$35.72 - $59.70

Market cap

$522.57M

One-glance verdict

Undervalued

$175.08 our estimate vs market $46.23

Wall Street consensus: $58.00 (-66.9% lower than our fair-value estimate)

Balance sheet

Healthy

47.59x Strong cushion

Net cash $54.81M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Miller Industries, Inc.

Miller Industries makes and sells equipment used to tow and transport vehicles, like tow trucks and car carriers. Most of their money comes from selling these specialized vehicles to independent dealers in North America and to government groups. This business matters because it provides essential tools for dealing with broken-down or new vehicles, making them a key player in the automotive service and transport industry.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $-12.99M FY2025 Q1 $-2.41M FY2025 Q2 $25.57M FY2025 Q3 $18.11M FY2025 Q4 $43.76M FY2026 Q1 $22.82M FY2026 Q2 $28.04M FY2026 Q3 $13.65M
Revenue —
Net income $6.08M
Diluted EPS 0.53
Operating cash flow $23.66M
Free cash flow $13.65M
Revenue —
Net income $7.27M
Diluted EPS 0.63
Operating cash flow $32.23M
Free cash flow $28.04M
Revenue —
Net income $555.00K
Diluted EPS 0.05
Operating cash flow $30.75M
Free cash flow $22.82M
Revenue —
Net income $3.41M
Diluted EPS 0.29
Operating cash flow $48.86M
Free cash flow $43.76M
Revenue —
Net income $3.08M
Diluted EPS 0.27
Operating cash flow $19.90M
Free cash flow $18.11M
Revenue —
Net income $8.46M
Diluted EPS 0.73
Operating cash flow $27.24M
Free cash flow $25.57M
Revenue —
Net income $8.06M
Diluted EPS 0.69
Operating cash flow $2.71M
Free cash flow $-2.41M
Revenue —
Net income $10.53M
Diluted EPS 0.89
Operating cash flow $-11.72M
Free cash flow $-12.99M

Is it cheap or expensive?

Fair value $175.08 vs current price $46.23

Wall Street consensus is the average analyst price target: $58.00 (-66.9% lower than our fair-value estimate).

Our most-likely fair value is $175.08 a share — about 278.7% above today's price of $46.23, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 8.7% · Terminal 2.5%

$175.08

Bear

Growth 4.0% · Discount 8.7% · Terminal 2.5%

$140.56

Bull

Growth 15.0% · Discount 8.7% · Terminal 2.5%

$255.95

Is it drowning in debt?

Healthy

Net cash $54.8M - more cash than debt. Interest coverage 47.6x.

Net debt $-54.81M
Interest coverage 47.59x

Miller Industries, Inc.'s profit covers its interest bill about 47.6 times over. which is stronger than every peer shown here.

Healthy
Worse cushion Baseline Better cushion
MLR BASELINE Miller Industries, Inc.

Total debt $5.59M Interest coverage 47.59x This is the baseline the peer rows are being compared against.

Total debt $251.64M Interest coverage 10.19x -79% vs MLR Carries about 4.7x less debt cushion than MLR.

Total debt $115.75M Interest coverage 23.21x -51% vs MLR Carries about 2.1x less debt cushion than MLR.

Total debt $374.80M Interest coverage 3.54x -93% vs MLR Carries about 13.4x less debt cushion than MLR.

Total debt $452.10M Interest coverage 25.31x -47% vs MLR Carries about 1.9x less debt cushion than MLR.

What you should know

The case for and against MLR

3 Rewards 1 Risk

Rewards

  • Revenue grew 1.7% last year.
  • Returns 4.1% on equity, ahead of 20% of its peers.
  • Free cash flow was positive in 6/10 years.

Risks

  • Stock trades 126.2% above its 5-year average P/E.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
30.62x
Forward P/E
16.63x
P/B
1.24x
P/S
0.65x
EV/EBITDA
11.08x
PEG ratio
2.56x

Profitability

How much profit each dollar creates

Gross margin
14.6%
Operating margin
3.7%
Net margin
2.2%
ROE
4.1%
ROA
2.7%

Health

Liquidity and balance-sheet strength

Debt / equity
0.01x
Current ratio
2.50x
Quick ratio
1.48x
Total debt
$5.59M
Total cash
$60.40M

Growth

How the business has been compounding

Revenue TTM
$625.33M
Revenue 5Y CAGR
11.1%
EPS TTM
1.51
EPS 5Y CAGR
3.6%

Cash flow

How much cash the business throws off

Operating CF TTM
$135.50M
Free CF TTM
$85.01M
FCF margin
13.6%

Dividend

Shareholder payout

Yield
1.9%
Payout ratio
55.0%
Last ex-div date
2026-09-08