Knowstox

Fundamentals snapshot

Monro, Inc.

MNRO · NMS · Consumer Cyclical · Auto Parts

Current price

$12.79

52-week range

$11.06 - $23.91

Market cap

$399.87M

One-glance verdict

Undervalued

$44.28 our estimate vs market $12.79

Wall Street consensus: $22.00 (-50.3% lower than our fair-value estimate)

Balance sheet

Stretched

1.16x Concerning

Net debt $518.32M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Monro, Inc.

Monro runs a large chain of local auto repair and tire shops across the country, with names like Mr. Tire and Car-X. They make money by selling new tires and performing essential car maintenance, such as brake repairs, oil changes, and alignments. Because people often can't put off fixing their cars, Monro's business can remain steady even when people are spending less on other things.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q1 $16.76M FY2025 Q2 $57.64M FY2025 Q3 $7.91M FY2025 Q4 $23.24M FY2026 Q1 $-9.34M FY2026 Q2 $26.61M FY2026 Q3 $9.13M FY2026 Q4 $12.39M
Revenue $273.84M
Net income $-6.58M
Diluted EPS -0.22
Operating cash flow $22.22M
Free cash flow $12.39M
Revenue $293.39M
Net income $11.14M
Diluted EPS 0.35
Operating cash flow $17.82M
Free cash flow $9.13M
Revenue $288.91M
Net income $5.67M
Diluted EPS 0.18
Operating cash flow $32.34M
Free cash flow $26.61M
Revenue $301.04M
Net income $-8.05M
Diluted EPS -0.28
Operating cash flow $-1.94M
Free cash flow $-9.34M
Revenue $294.99M
Net income $-21.27M
Diluted EPS -0.74
Operating cash flow $28.92M
Free cash flow $23.24M
Revenue $305.77M
Net income $4.58M
Diluted EPS 0.15
Operating cash flow $14.79M
Free cash flow $7.91M
Revenue $301.39M
Net income $5.65M
Diluted EPS 0.18
Operating cash flow $62.56M
Free cash flow $57.64M
Revenue $293.18M
Net income $5.86M
Diluted EPS 0.19
Operating cash flow $25.64M
Free cash flow $16.76M

Is it cheap or expensive?

Fair value $44.28 vs current price $12.79

Wall Street consensus is the average analyst price target: $22.00 (-50.3% lower than our fair-value estimate).

Our most-likely fair value is $44.28 a share — about 246.2% above today's price of $12.79, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 3.0% · Discount 8.4% · Terminal 2.5%

$44.28

Bear

Growth 2.5% · Discount 8.4% · Terminal 2.5%

$42.54

Bull

Growth 8.0% · Discount 8.4% · Terminal 2.5%

$64.43

Is it drowning in debt?

Stretched

Net debt $518.3M. Interest coverage 1.2x.

Net debt $518.32M
Interest coverage 1.16x

Monro, Inc.'s profit covers its interest bill about 1.2 times over.

Stretched
Worse cushion Baseline Better cushion
MNRO BASELINE Monro, Inc.

Total debt $527.84M Interest coverage 1.16x This is the baseline the peer rows are being compared against.

Total debt $2.22B Interest coverage 2.14x +84% vs MNRO Carries about 1.8x more debt cushion than MNRO.

Total debt $8.21B Interest coverage 1.47x +26% vs MNRO Carries about 1.3x more debt cushion than MNRO.

Total debt $1.98B Interest coverage 5.65x +386% vs MNRO Carries about 4.9x more debt cushion than MNRO.

Total debt $5.63B Interest coverage 1.16x -0% vs MNRO Has roughly the same debt cushion as MNRO.

What you should know

The case for and against MNRO

3 Rewards 1 Risk

Rewards

  • Returns 1.4% on equity, ahead of 20% of its peers.
  • Free cash flow was positive in 10/10 years.
  • Dividend yield is 8.8% with 22-year payout history.

Risks

  • Operating margin compressed from 6.0% to 0.8% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
55.61x
Forward P/E
31.35x
P/B
0.69x
P/S
0.35x
EV/EBITDA
10.72x
PEG ratio
4.40x

Profitability

How much profit each dollar creates

Gross margin
34.9%
Operating margin
0.8%
Net margin
0.7%
ROE
1.4%
ROA
0.9%

Health

Liquidity and balance-sheet strength

Debt / equity
0.91x
Current ratio
0.49x
Quick ratio
0.05x
Total debt
$527.84M
Total cash
$9.53M

Growth

How the business has been compounding

Revenue TTM
$1.16B
Revenue 5Y CAGR
-3.9%
EPS TTM
0.23
EPS 5Y CAGR
-70.8%

Cash flow

How much cash the business throws off

Operating CF TTM
$70.44M
Free CF TTM
$38.78M
FCF margin
3.4%

Dividend

Shareholder payout

Yield
8.8%
Payout ratio
487.0%
Last ex-div date
2026-08-25