Knowstox

Fundamentals snapshot

Molina Healthcare, Inc.

MOH · NYQ · Healthcare · Healthcare Plans

Current price

$207.36

52-week range

$121.06 - $244.89

Market cap

$10.82B

One-glance verdict

Valued differently

We value banks a different way

We don't put a cash-flow fair value on banks and insurers. For these companies the reported 'cash flow' is really just money moving between loans, deposits and trades — not the leftover profit the owners could actually pocket — so the usual method would print a misleading number.

Balance sheet

Healthy

4.07x Stretched

Net cash $4.96B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Molina Healthcare, Inc.

Molina Healthcare provides health insurance plans primarily to people who qualify for government programs like Medicaid and Medicare, as well as those buying insurance through state marketplaces. This means their main income comes from government contracts and individuals using government subsidies, which is important because these programs serve a large and often consistent customer base. The company's focus on these specific government-supported programs is a key part of how they make money and operate.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $838.00M FY2024 Q4 $-235.00M FY2025 Q1 $168.00M FY2025 Q2 $-344.00M FY2025 Q3 $-163.00M FY2025 Q4 $-299.00M FY2026 Q1 $1.05B FY2026 Q2 $-324.00M
Revenue $10.87B
Net income $60.00M
Diluted EPS 1.19
Operating cash flow $-294.00M
Free cash flow $-324.00M
Revenue $10.80B
Net income $14.00M
Diluted EPS 0.27
Operating cash flow $1.08B
Free cash flow $1.05B
Revenue $11.38B
Net income $-160.00M
Diluted EPS -2.79
Operating cash flow $-298.00M
Free cash flow $-299.00M
Revenue $11.48B
Net income $79.00M
Diluted EPS 1.51
Operating cash flow $-125.00M
Free cash flow $-163.00M
Revenue $11.43B
Net income $255.00M
Diluted EPS 4.75
Operating cash flow $-302.00M
Free cash flow $-344.00M
Revenue $11.15B
Net income $298.00M
Diluted EPS 5.45
Operating cash flow $190.00M
Free cash flow $168.00M
Revenue $10.50B
Net income $251.00M
Diluted EPS 4.43
Operating cash flow $-224.00M
Free cash flow $-235.00M
Revenue $10.34B
Net income $326.00M
Diluted EPS 5.65
Operating cash flow $873.00M
Free cash flow $838.00M

Is it cheap or expensive?

We value banks and insurers a different way

For a bank or insurer, the "free cash flow" shown on its statements is mostly money flowing through loans, deposits and trades — not the leftover profit the owners could actually keep, which is what this kind of valuation needs. Running that through the usual method would spit out a meaningless number, so we leave the cash-flow fair value out here rather than show you something misleading.

Valued differently

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $5.0B - more cash than debt. Interest coverage 4.1x.

Net debt $-4.96B
Interest coverage 4.07x

Molina Healthcare, Inc.'s profit covers its interest bill about 4.1 times over. which is stronger than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
MOH BASELINE Molina Healthcare, Inc.

Total debt $3.95B Interest coverage 4.07x This is the baseline the peer rows are being compared against.

Total debt $16.10B Interest coverage -0.46x -100% vs MOH This peer has almost no interest-payment cushion compared with MOH.

Total debt $14.74B Interest coverage 3.46x -15% vs MOH Has roughly the same debt cushion as MOH.

Total debt $31.04B Interest coverage 5.79x +42% vs MOH Carries about 1.4x more debt cushion than MOH.

Total debt $31.88B Interest coverage 5.79x +42% vs MOH Carries about 1.4x more debt cushion than MOH.

Total debt $74.33B Interest coverage 4.74x +16% vs MOH Carries about 1.2x more debt cushion than MOH.

What you should know

The case for and against MOH

1 Reward 3 Risks

Rewards

  • Free cash flow was positive in 8/10 years.

Risks

  • Stock trades 11809.1% above its 5-year average P/E.
  • Operating margin compressed from 4.3% to 1.4% over 3 years.
  • Return on equity was -0.2% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
2,304.00x
Forward P/E
21.28x
P/B
2.59x
P/S
0.25x
EV/EBITDA
15.03x
PEG ratio
0.96x

Profitability

How much profit each dollar creates

Gross margin
8.4%
Operating margin
1.4%
Net margin
-0.0%
ROE
-0.2%
ROA
1.2%

Health

Liquidity and balance-sheet strength

Debt / equity
0.95x
Current ratio
1.68x
Quick ratio
1.61x
Total debt
$3.95B
Total cash
$8.92B

Growth

How the business has been compounding

Revenue TTM
$44.52B
Revenue 5Y CAGR
13.1%
EPS TTM
0.09
EPS 5Y CAGR
-13.0%

Cash flow

How much cash the business throws off

Operating CF TTM
$365.00M
Free CF TTM
$-636.00M
FCF margin
-1.4%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—