Knowstox

Fundamentals snapshot

Molina Healthcare, Inc.

MOH · NYQ · Healthcare · Healthcare Plans

Current price

$232.99

52-week range

$121.06 - $237.50

Market cap

$12.14B

One-glance verdict

Valued differently

We value banks a different way

We don't put a cash-flow fair value on banks and insurers. For these companies the reported 'cash flow' is really just money moving between loans, deposits and trades — not the leftover profit the owners could actually pocket — so the usual method would print a misleading number.

Balance sheet

Healthy

4.07x Stretched

Net cash $5.30B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Molina Healthcare, Inc.

Molina Healthcare provides health insurance plans, primarily for people with lower incomes who get coverage through government programs like Medicaid and Medicare. The company's money comes mainly from government payments to manage the healthcare for these members. This business model means Molina's success is closely tied to government healthcare funding and regulations.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q2 $-246.00M FY2024 Q3 $838.00M FY2024 Q4 $-235.00M FY2025 Q1 $168.00M FY2025 Q2 $-344.00M FY2025 Q3 $-163.00M FY2025 Q4 $-299.00M FY2026 Q1 $1.05B
Revenue $10.80B
Net income $14.00M
Diluted EPS 0.27
Operating cash flow $1.08B
Free cash flow $1.05B
Revenue $11.38B
Net income $-160.00M
Diluted EPS -2.79
Operating cash flow $-298.00M
Free cash flow $-299.00M
Revenue $11.48B
Net income $79.00M
Diluted EPS 1.51
Operating cash flow $-125.00M
Free cash flow $-163.00M
Revenue $11.43B
Net income $255.00M
Diluted EPS 4.75
Operating cash flow $-302.00M
Free cash flow $-344.00M
Revenue $11.15B
Net income $298.00M
Diluted EPS 5.45
Operating cash flow $190.00M
Free cash flow $168.00M
Revenue $10.50B
Net income $251.00M
Diluted EPS 4.43
Operating cash flow $-224.00M
Free cash flow $-235.00M
Revenue $10.34B
Net income $326.00M
Diluted EPS 5.65
Operating cash flow $873.00M
Free cash flow $838.00M
Revenue $9.88B
Net income $301.00M
Diluted EPS 5.17
Operating cash flow $-219.00M
Free cash flow $-246.00M

Is it cheap or expensive?

We value banks and insurers a different way

For a bank or insurer, the "free cash flow" shown on its statements is mostly money flowing through loans, deposits and trades — not the leftover profit the owners could actually keep, which is what this kind of valuation needs. Running that through the usual method would spit out a meaningless number, so we leave the cash-flow fair value out here rather than show you something misleading.

Valued differently

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $5.3B - more cash than debt. Interest coverage 4.1x.

Net debt $-5.30B
Interest coverage 4.07x

Molina Healthcare, Inc.'s profit covers its interest bill about 4.1 times over. which is stronger than most peers shown here and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
MOH BASELINE Molina Healthcare, Inc.

Total debt $3.95B Interest coverage 4.07x This is the baseline the peer rows are being compared against.

Total debt $16.37B Interest coverage -0.46x -100% vs MOH This peer has almost no interest-payment cushion compared with MOH.

Total debt $482.24M Interest coverage -23.85x -100% vs MOH This peer has almost no interest-payment cushion compared with MOH.

Total debt $329.97M Interest coverage 0.93x -77% vs MOH Carries about 4.4x less debt cushion than MOH.

Total debt $14.37B Interest coverage 3.46x -15% vs MOH Has roughly the same debt cushion as MOH.

Total debt $31.84B Interest coverage 5.79x +42% vs MOH Carries about 1.4x more debt cushion than MOH.

What you should know

The case for and against MOH

2 Rewards 2 Risks

Rewards

  • Returns 4.5% on equity, ahead of 33% of its peers.
  • Free cash flow was positive in 8/10 years.

Risks

  • Stock trades 215.3% above its 5-year average P/E.
  • Operating margin compressed from 4.3% to 1.7% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
60.99x
Forward P/E
24.97x
P/B
2.97x
P/S
0.28x
EV/EBITDA
10.74x
PEG ratio
2.13x

Profitability

How much profit each dollar creates

Gross margin
8.9%
Operating margin
1.7%
Net margin
0.4%
ROE
4.5%
ROA
2.0%

Health

Liquidity and balance-sheet strength

Debt / equity
0.97x
Current ratio
1.63x
Quick ratio
1.55x
Total debt
$3.95B
Total cash
$9.25B

Growth

How the business has been compounding

Revenue TTM
$45.08B
Revenue 5Y CAGR
13.1%
EPS TTM
3.82
EPS 5Y CAGR
-13.0%

Cash flow

How much cash the business throws off

Operating CF TTM
$357.00M
Free CF TTM
$-636.00M
FCF margin
-1.4%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date