Knowstox

Fundamentals snapshot

Morningstar, Inc.

MORN · NMS · Financial Services · Financial Data & Stock Exchanges

Current price

$191.02

52-week range

$141.49 - $257.21

Market cap

$7.17B

One-glance verdict

Within fair range

$260.69 our estimate vs market $191.02

Wall Street consensus: $236.67 (-9.2% lower than our fair-value estimate)

Balance sheet

Stretched

12.60x Strong cushion

Net debt $1.38B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Morningstar, Inc.

Morningstar is a financial data company that provides research, ratings, and software to help people make investment decisions. They primarily earn money by selling subscriptions to their data platforms, like PitchBook (which covers private companies) and Morningstar Direct (used by financial professionals). This model provides a steady stream of recurring revenue (predictable income that comes in regularly, like a magazine subscription) because their customers rely on their independent analysis.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $155.80M FY2024 Q4 $112.80M FY2025 Q1 $58.80M FY2025 Q2 $62.40M FY2025 Q3 $160.10M FY2025 Q4 $161.30M FY2026 Q1 $53.60M FY2026 Q2 $122.50M
Revenue $663.20M
Net income
Diluted EPS 2.83
Operating cash flow $155.70M
Free cash flow $122.50M
Revenue $644.80M
Net income
Diluted EPS 2.73
Operating cash flow $91.50M
Free cash flow $53.60M
Revenue $641.10M
Net income
Diluted EPS 2.79
Operating cash flow $204.00M
Free cash flow $161.30M
Revenue $617.40M
Net income
Diluted EPS 2.17
Operating cash flow $195.70M
Free cash flow $160.10M
Revenue $605.10M
Net income
Diluted EPS 2.09
Operating cash flow $99.00M
Free cash flow $62.40M
Revenue $581.90M
Net income
Diluted EPS 1.82
Operating cash flow $91.00M
Free cash flow $58.80M
Revenue $591.00M
Net income
Diluted EPS 2.72
Operating cash flow $153.40M
Free cash flow $112.80M
Revenue $569.40M
Net income
Diluted EPS 2.77
Operating cash flow $191.90M
Free cash flow $155.80M

Is it cheap or expensive?

Fair value $260.69 vs current price $191.02

Wall Street consensus is the average analyst price target: $236.67 (-9.2% lower than our fair-value estimate).

Our most-likely fair value is $260.69 a share — about 36.5% away from today's price of $191.02, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 8.1% · Terminal 2.5%

$260.69

Bear

Growth 2.5% · Discount 8.1% · Terminal 2.5%

$179.85

Bull

Growth 14.0% · Discount 8.1% · Terminal 2.5%

$380.38

Is it drowning in debt?

Stretched

Net debt $1.4B. Interest coverage 12.6x.

Net debt $1.38B
Interest coverage 12.60x

Morningstar, Inc.'s profit covers its interest bill about 12.6 times over. which is stronger than most peers shown here.

Stretched
Worse cushion Baseline Better cushion
MORN BASELINE Morningstar, Inc.

Total debt $1.90B Interest coverage 12.60x This is the baseline the peer rows are being compared against.

Total debt $15.75B Interest coverage 21.52x +71% vs MORN Carries about 1.7x more debt cushion than MORN.

Total debt $7.62B Interest coverage 12.32x -2% vs MORN Has roughly the same debt cushion as MORN.

Total debt $6.54B Interest coverage 8.16x -35% vs MORN Carries about 1.5x less debt cushion than MORN.

Total debt $1.57B Interest coverage 13.29x +5% vs MORN Has roughly the same debt cushion as MORN.

Total debt $4.62B Interest coverage 7.86x -38% vs MORN Carries about 1.6x less debt cushion than MORN.

What you should know

The case for and against MORN

3 Rewards 0 Risks

Rewards

  • Revenue grew 4.9% last year.
  • Returns 32.0% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
18.16x
Forward P/E
13.71x
P/B
7.00x
P/S
2.79x
EV/EBITDA
12.57x
PEG ratio
2.31x

Profitability

How much profit each dollar creates

Gross margin
62.2%
Operating margin
24.2%
Net margin
16.4%
ROE
32.0%
ROA
9.6%

Health

Liquidity and balance-sheet strength

Debt / equity
1.86x
Current ratio
1.06x
Quick ratio
0.94x
Total debt
$1.90B
Total cash
$523.80M

Growth

How the business has been compounding

Revenue TTM
$2.57B
Revenue 5Y CAGR
9.5%
EPS TTM
10.52
EPS 5Y CAGR
75.5%

Cash flow

How much cash the business throws off

Operating CF TTM
$646.90M
Free CF TTM
$442.60M
FCF margin
17.2%

Dividend

Shareholder payout

Yield
1.1%
Payout ratio
18.6%
Last ex-div date
2026-10-02