Knowstox

Fundamentals snapshot

MP Materials Corp.

MP · NYQ · Basic Materials · Other Industrial Metals & Mining

Current price

$37.81

52-week range

$37.11 - $76.80

Market cap

$6.73B

One-glance verdict

Overvalued

$4.47 our estimate vs market $37.81

Wall Street consensus: $70.94 (1,487.2% higher than our fair-value estimate)

Balance sheet

Healthy

-4.61x Concerning

Net cash $471.02M. Interest coverage shows how many times profit covers the interest bill.

What this company does

MP Materials Corp.

MP Materials mines and processes rare earth elements, which are crucial ingredients for magnets used in electric vehicles and wind turbines. Most of their money comes from selling these raw rare earth materials, and this is important because the world needs more of these materials to build cleaner energy technologies.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-53.29M FY2024 Q4 $-11.17M FY2025 Q1 $-93.67M FY2025 Q2 $-32.66M FY2025 Q3 $-92.54M FY2025 Q4 $-109.26M FY2026 Q1 $-79.28M FY2026 Q2 $-223.49M
Revenue $108.49M
Net income $-20.30M
Diluted EPS -0.11
Operating cash flow $6.85M
Free cash flow $-223.49M
Revenue $90.65M
Net income $-7.97M
Diluted EPS -0.04
Operating cash flow $-1.91M
Free cash flow $-79.28M
Revenue $52.69M
Net income $9.43M
Diluted EPS 0.07
Operating cash flow $-46.85M
Free cash flow $-109.26M
Revenue $53.55M
Net income $-41.78M
Diluted EPS -0.24
Operating cash flow $-42.05M
Free cash flow $-92.54M
Revenue $57.39M
Net income $-30.87M
Diluted EPS -0.19
Operating cash flow $-3.65M
Free cash flow $-32.66M
Revenue $60.81M
Net income $-22.65M
Diluted EPS -0.14
Operating cash flow $-63.20M
Free cash flow $-93.67M
Revenue $60.99M
Net income $-22.34M
Diluted EPS -0.12
Operating cash flow $30.48M
Free cash flow $-11.17M
Revenue $62.93M
Net income $-25.52M
Diluted EPS -0.16
Operating cash flow $-6.84M
Free cash flow $-53.29M

Is it cheap or expensive?

Fair value $4.47 vs current price $37.81

Wall Street consensus is the average analyst price target: $70.94 (1,487.2% higher than our fair-value estimate).

Our most-likely fair value is $4.47 a share — about 88.2% below today's price of $37.81, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 15.0% · Discount 12.7% · Terminal 2.5%

$4.47

Bear

Growth 5.0% · Discount 12.7% · Terminal 2.5%

$3.74

Bull

Growth 25.0% · Discount 12.7% · Terminal 2.5%

$5.66

Is it drowning in debt?

Healthy

Net cash $471.0M - more cash than debt. Interest coverage -4.6x.

Net debt $-471.02M
Interest coverage -4.61x

MP Materials Corp.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
MP BASELINE MP Materials Corp.

Total debt $981.62M Interest coverage -4.61x This is the baseline the peer rows are being compared against.

Total debt $237.53M Interest coverage 16.95x This peer still has a real interest-payment cushion, while MP does not.

Total debt $678.34M Interest coverage -609.37x Neither company has much profit cushion over interest right now.

Total debt $7.66B Interest coverage -2.45x Neither company has much profit cushion over interest right now.

Total debt $10.36B Interest coverage 17.62x This peer still has a real interest-payment cushion, while MP does not.

What you should know

The case for and against MP

2 Rewards 2 Risks

Rewards

  • Revenue grew 36.1% last year.
  • Free cash flow was positive in 1/10 years.

Risks

  • Operating margin compressed from 63.5% to -14.7% over 3 years.
  • Return on equity was -3.6% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
48.52x
P/B
3.44x
P/S
16.18x
EV/EBITDA
166.29x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
42.3%
Operating margin
-14.7%
Net margin
-14.6%
ROE
-3.6%
ROA
-1.5%

Health

Liquidity and balance-sheet strength

Debt / equity
0.41x
Current ratio
9.51x
Quick ratio
8.44x
Total debt
$981.62M
Total cash
$1.45B

Growth

How the business has been compounding

Revenue TTM
$305.38M
Revenue 5Y CAGR
-9.3%
EPS TTM
-0.33
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-83.96M
Free CF TTM
$-328.13M
FCF margin
-107.5%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—