Knowstox

Fundamentals snapshot

Marvell Technology, Inc.

MRVL · NMS · Technology · Semiconductors

Current price

$288.85

52-week range

$61.44 - $324.20

Market cap

$252.69B

One-glance verdict

Overvalued

$35.13 vs market $288.85

Fair-value range $20.35 – $50.59 (cautious → optimistic — tap the ? for the math)

Wall Street consensus: $233.14 (563.7% higher than our fair-value estimate)

Buy below $28.10 for a 20% safety cushion

Balance sheet

Watch

6.61x Adequate

Net debt $1.43B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Marvell Technology, Inc.

Marvell Technology designs and sells specialized computer chips that are the essential building blocks for data centers and communication networks, like the ones that power the internet and 5G. The company makes most of its money from large cloud and network equipment companies who buy these high-performance chips to manage the ever-increasing flow of digital information. As demand for services like artificial intelligence and cloud computing grows, so does the need for Marvell's powerful chips to move and process data faster.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q3 $258.20M FY2025 Q4 $461.30M FY2026 Q1 $444.10M FY2026 Q2 $214.10M FY2026 Q3 $414.10M FY2026 Q4 $508.80M FY2027 Q2 $483.10M
Revenue $2.42B
Net income $34.50M
Diluted EPS 0.04
Operating cash flow $638.80M
Free cash flow $483.10M
Revenue $2.07B
Net income $1.90B
Diluted EPS 2.20
Operating cash flow $582.30M
Free cash flow $508.80M
Revenue $2.01B
Net income $194.80M
Diluted EPS 0.22
Operating cash flow $461.60M
Free cash flow $414.10M
Revenue $1.90B
Net income $177.90M
Diluted EPS 0.20
Operating cash flow $332.90M
Free cash flow $214.10M
Revenue $1.82B
Net income $200.20M
Diluted EPS 0.23
Operating cash flow $514.00M
Free cash flow $444.10M
Revenue $1.52B
Net income $-676.30M
Diluted EPS -0.78
Operating cash flow $536.30M
Free cash flow $461.30M
Revenue $1.27B
Net income $-193.30M
Diluted EPS -0.22
Operating cash flow $306.40M
Free cash flow $258.20M

Is it cheap or expensive?

Fair value $35.13 vs current price $288.85

Wall Street consensus is the average analyst price target: $233.14 (563.7% higher than our fair-value estimate).

Buy below $28.10 for a 20% safety cushion. That means buying at least 20% below our fair value, as a buffer in case our estimate turns out too rosy.

Our most-likely fair value is $35.13 a share — about 87.8% below today's price of $288.85, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 18.0% · Discount 12.7% · Terminal 3.0%

$35.13

Bear

Growth 8.0% · Discount 12.7% · Terminal 3.0%

$20.35

Bull

Growth 25.0% · Discount 12.7% · Terminal 3.0%

$50.59

Is it drowning in debt?

Watch

Net debt $1.4B. Interest coverage 6.6x.

Net debt $1.43B
Interest coverage 6.61x

Marvell Technology, Inc.'s profit covers its interest bill about 6.6 times over. which is weaker than most peers shown here.

Watch
Worse cushion Baseline Better cushion
MRVL BASELINE Marvell Technology, Inc.

Total debt $5.28B Interest coverage 6.61x This is the baseline the peer rows are being compared against.

Total debt $64.91B Interest coverage 8.12x +23% vs MRVL Carries about 1.2x more debt cushion than MRVL.

Total debt $12.81B Interest coverage 503.42x +7,521% vs MRVL Carries about 76.2x more debt cushion than MRVL.

Total debt $15.27B Interest coverage 18.67x +183% vs MRVL Carries about 2.8x more debt cushion than MRVL.

What you should know

The case for and against MRVL

3 Rewards 2 Risks

Rewards

  • Revenue grew 6.4% last year.
  • Free cash flow was positive in 7/10 years.
  • Dividend yield is 0.1% with 15-year payout history.

Risks

  • Stock trades 287.5% above its 5-year average P/E.
  • Insider ownership is only 0.7% (peer median: 1.9%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
99.60x
Forward P/E
46.80x
P/B
13.88x
P/S
28.99x
EV/EBITDA
85.52x
PEG ratio
1.49x

Profitability

How much profit each dollar creates

Gross margin
51.5%
Operating margin
14.5%
Net margin
29.0%
ROE
16.0%
ROA
3.8%

Health

Liquidity and balance-sheet strength

Debt / equity
0.29x
Current ratio
3.28x
Quick ratio
2.51x
Total debt
$5.28B
Total cash
$3.84B

Growth

How the business has been compounding

Revenue TTM
$8.72B
Revenue 5Y CAGR
16.4%
EPS TTM
2.90
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$2.06B
Free CF TTM
$1.40B
FCF margin
16.0%

Dividend

Shareholder payout

Yield
0.1%
Payout ratio
8.2%
Last ex-div date
2026-04-10