Knowstox

Fundamentals snapshot

Matrix Service Company

MTRX · NMS · Industrials · Engineering & Construction

Current price

$10.02

52-week range

$9.38 - $15.97

Market cap

$283.49M

One-glance verdict

Undervalued

$30.14 our estimate vs market $10.02

Wall Street consensus: $16.00 (-46.9% lower than our fair-value estimate)

Balance sheet

Healthy

0.79x Concerning

Net cash $203.51M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Matrix Service Company

Matrix Service Company (MTRX) helps build and fix big industrial projects like power plants and storage tanks for energy companies. Most of their money comes from these big construction and repair jobs, which is important because it means they get paid for the work they do. This keeps their business running smoothly by bringing in steady income.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q1 $9.97M FY2025 Q2 $32.68M FY2025 Q3 $28.68M FY2025 Q4 $38.45M FY2026 Q1 $-27.91M FY2026 Q2 $6.28M FY2026 Q3 $33.24M FY2026 Q4 $-10.19M
Revenue $244.53M
Net income $1.14M
Diluted EPS 0.04
Operating cash flow $-8.81M
Free cash flow $-10.19M
Revenue $206.71M
Net income $835.00K
Diluted EPS 0.03
Operating cash flow $34.16M
Free cash flow $33.24M
Revenue $210.51M
Net income $-894.00K
Diluted EPS -0.03
Operating cash flow $7.45M
Free cash flow $6.28M
Revenue $211.88M
Net income $-3.66M
Diluted EPS -0.13
Operating cash flow $-25.90M
Free cash flow $-27.91M
Revenue $216.38M
Net income $-11.27M
Diluted EPS -0.41
Operating cash flow $40.71M
Free cash flow $38.45M
Revenue $200.16M
Net income $-3.43M
Diluted EPS -0.12
Operating cash flow $31.25M
Free cash flow $28.68M
Revenue $187.17M
Net income $-5.53M
Diluted EPS -0.20
Operating cash flow $33.60M
Free cash flow $32.68M
Revenue $165.58M
Net income $-9.22M
Diluted EPS -0.33
Operating cash flow $11.92M
Free cash flow $9.97M

Is it cheap or expensive?

Fair value $30.14 vs current price $10.02

Wall Street consensus is the average analyst price target: $16.00 (-46.9% lower than our fair-value estimate).

Our most-likely fair value is $30.14 a share — about 200.8% above today's price of $10.02, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 8.0% · Terminal 2.5%

$30.14

Bear

Growth 2.5% · Discount 8.0% · Terminal 2.5%

$23.90

Bull

Growth 15.0% · Discount 8.0% · Terminal 2.5%

$41.22

Is it drowning in debt?

Healthy

Net cash $203.5M - more cash than debt. Interest coverage 0.8x.

Net debt $-203.51M
Interest coverage 0.79x

Matrix Service Company's profit covers its interest bill about 0.8 times over. and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
MTRX BASELINE Matrix Service Company

Total debt $19.46M Interest coverage 0.79x This is the baseline the peer rows are being compared against.

Total debt $6.60B Interest coverage 6.07x +669% vs MTRX Carries about 7.7x more debt cushion than MTRX.

Total debt $1.07B Interest coverage -6.40x -100% vs MTRX This peer has almost no interest-payment cushion compared with MTRX.

Total debt $2.80B Interest coverage 3.59x +355% vs MTRX Carries about 4.6x more debt cushion than MTRX.

Total debt $548.03M Interest coverage 130.49x +16,429% vs MTRX Carries about 165.3x more debt cushion than MTRX.

Total debt $4.05B Interest coverage 5.92x +650% vs MTRX Carries about 7.5x more debt cushion than MTRX.

What you should know

The case for and against MTRX

2 Rewards 1 Risk

Rewards

  • Revenue grew 13.6% last year.
  • Free cash flow was positive in 7/10 years.

Risks

  • Return on equity was -1.8% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
14.42x
P/B
1.99x
P/S
0.32x
EV/EBITDA
9.35x
PEG ratio
0.96x

Profitability

How much profit each dollar creates

Gross margin
7.3%
Operating margin
0.9%
Net margin
-0.3%
ROE
-1.8%
ROA
-0.0%

Health

Liquidity and balance-sheet strength

Debt / equity
0.14x
Current ratio
0.98x
Quick ratio
0.96x
Total debt
$19.46M
Total cash
$222.97M

Growth

How the business has been compounding

Revenue TTM
$873.63M
Revenue 5Y CAGR
5.4%
EPS TTM
-0.09
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$6.91M
Free CF TTM
$1.42M
FCF margin
0.2%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—