Knowstox

Fundamentals snapshot

MACOM Technology Solutions Holdings, Inc.

MTSI · NMS · Technology · Semiconductors

Current price

$252.35

52-week range

$121.97 - $418.90

Market cap

$19.27B

One-glance verdict

Overvalued

$62.88 our estimate vs market $252.35

Wall Street consensus: $395.33 (528.7% higher than our fair-value estimate)

Balance sheet

Healthy

23.50x Strong cushion

Net cash $248.98M. Interest coverage shows how many times profit covers the interest bill.

What this company does

MACOM Technology Solutions Holdings, Inc.

MACOM makes tiny, high-performance electronic parts called semiconductors that are essential for sending and receiving signals in advanced technology. The company earns money by selling these components to builders of 5G cell towers, data centers (the buildings that power the internet), and military radar systems. This matters because as the world demands faster internet and more powerful defense technology, the need for MACOM's specialized parts is likely to grow.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $57.14M FY2025 Q1 $61.32M FY2025 Q2 $30.53M FY2025 Q3 $51.55M FY2025 Q4 $49.42M FY2026 Q1 $29.99M FY2026 Q2 $65.47M FY2026 Q3 $59.20M
Revenue $342.24M
Net income $100.71M
Diluted EPS 1.28
Operating cash flow $79.96M
Free cash flow $59.20M
Revenue $288.95M
Net income $46.33M
Diluted EPS 0.60
Operating cash flow $78.66M
Free cash flow $65.47M
Revenue $271.61M
Net income $48.77M
Diluted EPS 0.64
Operating cash flow $42.92M
Free cash flow $29.99M
Revenue $261.17M
Net income $45.12M
Diluted EPS 0.67
Operating cash flow $69.64M
Free cash flow $49.42M
Revenue $252.08M
Net income $36.53M
Diluted EPS 0.48
Operating cash flow $60.39M
Free cash flow $51.55M
Revenue $235.89M
Net income $31.67M
Diluted EPS 0.42
Operating cash flow $38.69M
Free cash flow $30.53M
Revenue $218.12M
Net income $-167.53M
Diluted EPS -2.30
Operating cash flow $66.66M
Free cash flow $61.32M
Revenue $200.71M
Net income $29.41M
Diluted EPS 0.40
Operating cash flow $62.33M
Free cash flow $57.14M

Is it cheap or expensive?

Fair value $62.88 vs current price $252.35

Wall Street consensus is the average analyst price target: $395.33 (528.7% higher than our fair-value estimate).

Our most-likely fair value is $62.88 a share — about 75.1% below today's price of $252.35, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 16.0% · Discount 11.4% · Terminal 2.5%

$62.88

Bear

Growth 8.0% · Discount 11.4% · Terminal 2.5%

$42.43

Bull

Growth 25.0% · Discount 11.4% · Terminal 2.5%

$97.73

Is it drowning in debt?

Healthy

Net cash $249.0M - more cash than debt. Interest coverage 23.5x.

Net debt $-248.98M
Interest coverage 23.50x

MACOM Technology Solutions Holdings, Inc.'s profit covers its interest bill about 23.5 times over. which is stronger than every peer shown here.

Healthy
Worse cushion Baseline Better cushion
MTSI BASELINE MACOM Technology Solutions Holdings, Inc.

Total debt $414.05M Interest coverage 23.50x This is the baseline the peer rows are being compared against.

Total debt $681.10M Interest coverage 19.34x -18% vs MTSI Carries about 1.2x less debt cushion than MTSI.

Total debt $1.55B Interest coverage 6.75x -71% vs MTSI Carries about 3.5x less debt cushion than MTSI.

Total debt $5.40B Interest coverage 2.46x -90% vs MTSI Carries about 9.6x less debt cushion than MTSI.

Total debt $10.98B Interest coverage 6.51x -72% vs MTSI Carries about 3.6x less debt cushion than MTSI.

Total debt $9.16B Interest coverage 9.45x -60% vs MTSI Carries about 2.5x less debt cushion than MTSI.

What you should know

The case for and against MTSI

3 Rewards 1 Risk

Rewards

  • Revenue grew 20.3% last year.
  • Returns 17.2% on equity, ahead of 66% of its peers.
  • Free cash flow was positive in 8/10 years.

Risks

  • Stock trades 34.6% above its 5-year average P/E.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
80.37x
Forward P/E
29.77x
P/B
12.51x
P/S
16.56x
EV/EBITDA
65.50x
PEG ratio
2.05x

Profitability

How much profit each dollar creates

Gross margin
56.5%
Operating margin
23.3%
Net margin
20.7%
ROE
17.2%
ROA
6.4%

Health

Liquidity and balance-sheet strength

Debt / equity
0.27x
Current ratio
2.34x
Quick ratio
1.68x
Total debt
$414.05M
Total cash
$663.03M

Growth

How the business has been compounding

Revenue TTM
$1.16B
Revenue 5Y CAGR
12.4%
EPS TTM
3.14
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$271.19M
Free CF TTM
$192.82M
FCF margin
16.6%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date