Knowstox

Fundamentals snapshot

Newegg Commerce, Inc.

NEGG · NCM · Consumer Cyclical · Internet Retail

Current price

$10.90

52-week range

$10.34 - $96.29

Market cap

$228.62M

One-glance verdict

Undervalued

$24.11 our estimate vs market $10.90

Balance sheet

Healthy

-9.45x Concerning

Net cash $29.77M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Newegg Commerce, Inc.

Newegg sells a lot of computer parts and electronics online, mainly through its website. The money it makes comes from selling these products and also from offering services like warehousing and shipping to other businesses that sell electronics. This matters because it shows how Newegg makes money from both selling goods directly and acting as a service provider in the electronics industry.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $-4.44M FY2025 Q4 $-29.66M
Revenue —
Net income $-4.88M
Diluted EPS -0.24
Operating cash flow $-26.97M
Free cash flow $-29.66M
Revenue —
Net income $-43.33M
Diluted EPS -2.25
Operating cash flow $-821.00K
Free cash flow $-4.44M

Is it cheap or expensive?

Fair value $24.11 vs current price $10.90

Our most-likely fair value is $24.11 a share — about 121.2% above today's price of $10.90, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 3.0% · Discount 12.7% · Terminal 3.0%

$24.11

Bear

Growth 3.0% · Discount 12.7% · Terminal 3.0%

$24.11

Bull

Growth 10.0% · Discount 12.7% · Terminal 3.0%

$34.08

Is it drowning in debt?

Healthy

Net cash $29.8M - more cash than debt. Interest coverage -9.5x.

Net debt $-29.77M
Interest coverage -9.45x

Newegg Commerce, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
NEGG BASELINE Newegg Commerce, Inc.

Total debt $52.47M Interest coverage -9.45x This is the baseline the peer rows are being compared against.

Total debt $80.06M Interest coverage 75.55x This peer still has a real interest-payment cushion, while NEGG does not.

Total debt $13.84M Interest coverage 8.02x This peer still has a real interest-payment cushion, while NEGG does not.

Total debt $216.29M Interest coverage -1.81x Neither company has much profit cushion over interest right now.

Total debt $50.61M Interest coverage -11.33x Neither company has much profit cushion over interest right now.

What you should know

The case for and against NEGG

3 Rewards 0 Risks

Rewards

  • Returns 6.5% on equity, ahead of 40% of its peers.
  • Free cash flow was positive in 2/10 years.
  • Trades at 24.2x P/E vs peer median 28.5x (15.0% cheaper).

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
24.22x
Forward P/E
-109.00x
P/B
1.34x
P/S
0.17x
EV/EBITDA
15.80x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
12.5%
Operating margin
0.4%
Net margin
0.7%
ROE
6.5%
ROA
1.1%

Health

Liquidity and balance-sheet strength

Debt / equity
0.31x
Current ratio
1.55x
Quick ratio
0.58x
Total debt
$52.47M
Total cash
$82.24M

Growth

How the business has been compounding

Revenue TTM
$4.10B
Revenue 5Y CAGR
644.7%
EPS TTM
0.45
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-11.15M
Free CF TTM
$-29.66M
FCF margin
-0.7%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—