Knowstox

Fundamentals snapshot

NewMarket Corporation

NEU · NYQ · Basic Materials · Specialty Chemicals

Current price

$887.08

52-week range

$580.03 - $981.66

Market cap

$8.16B

One-glance verdict

Undervalued

$1,149.86 our estimate vs market $887.08

Balance sheet

Watch

13.70x Strong cushion

Net debt $846.33M. Interest coverage shows how many times profit covers the interest bill.

What this company does

NewMarket Corporation

NewMarket Corporation makes specialty chemicals called petroleum additives, which are essential ingredients mixed into products like engine oil and gasoline. The company makes most of its money selling these additives to customers who need them to make cars, trucks, and industrial machines run more efficiently and last longer. Because these additives are critical for the daily operation of global transportation and manufacturing, NewMarket serves a large and consistent market.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $99.24M FY2024 Q4 $170.62M FY2025 Q1 $107.30M FY2025 Q2 $139.52M FY2025 Q3 $112.26M FY2025 Q4 $117.17M FY2026 Q1 $99.68M FY2026 Q2 $134.75M
Revenue $747.09M
Net income $133.75M
Diluted EPS 14.54
Operating cash flow $162.12M
Free cash flow $134.75M
Revenue $669.72M
Net income $118.07M
Diluted EPS 12.62
Operating cash flow $124.03M
Free cash flow $99.68M
Revenue $635.40M
Net income $81.28M
Diluted EPS 8.67
Operating cash flow $145.17M
Free cash flow $117.17M
Revenue $690.31M
Net income $100.27M
Diluted EPS 10.67
Operating cash flow $142.41M
Free cash flow $112.26M
Revenue $698.51M
Net income $111.24M
Diluted EPS 11.84
Operating cash flow $161.08M
Free cash flow $139.52M
Revenue $700.95M
Net income $125.95M
Diluted EPS 13.26
Operating cash flow $120.31M
Free cash flow $107.30M
Revenue $654.65M
Net income $110.74M
Diluted EPS 11.57
Operating cash flow $185.24M
Free cash flow $170.62M
Revenue $724.95M
Net income $132.32M
Diluted EPS 13.79
Operating cash flow $116.55M
Free cash flow $99.24M

Is it cheap or expensive?

Fair value $1,149.86 vs current price $887.08

Our most-likely fair value is $1,149.86 a share — about 29.6% above today's price of $887.08, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 3.5% · Discount 7.2% · Terminal 2.5%

$1,149.86

Bear

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$1,078.10

Bull

Growth 7.0% · Discount 7.2% · Terminal 2.5%

$1,434.54

Is it drowning in debt?

Watch

Net debt $846.3M. Interest coverage 13.7x.

Net debt $846.33M
Interest coverage 13.70x

NewMarket Corporation's profit covers its interest bill about 13.7 times over. which is stronger than most peers shown here.

Watch
Worse cushion Baseline Better cushion
NEU BASELINE NewMarket Corporation

Total debt $939.93M Interest coverage 13.70x This is the baseline the peer rows are being compared against.

Total debt $2.12B Interest coverage 6.41x -53% vs NEU Carries about 2.1x less debt cushion than NEU.

Total debt $5.47B Interest coverage 4.37x -68% vs NEU Carries about 3.1x less debt cushion than NEU.

Total debt $1.48B Interest coverage 1.44x -89% vs NEU Carries about 9.5x less debt cushion than NEU.

Total debt $47.90M Interest coverage 142.09x +937% vs NEU Carries about 10.4x more debt cushion than NEU.

Total debt $923.81M Interest coverage 4.02x -71% vs NEU Carries about 3.4x less debt cushion than NEU.

What you should know

The case for and against NEU

3 Rewards 2 Risks

Rewards

  • Revenue grew 0.6% last year.
  • Returns 25.1% on equity, ahead of 83% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Forward P/E (34.4x) is higher than trailing (18.9x) - earnings are expected to drop.
  • Stock trades 48.2% above its 5-year average P/E.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
18.94x
Forward P/E
34.36x
P/B
4.44x
P/S
2.97x
EV/EBITDA
12.29x
PEG ratio
5.64x

Profitability

How much profit each dollar creates

Gross margin
31.5%
Operating margin
23.9%
Net margin
15.8%
ROE
25.1%
ROA
11.1%

Health

Liquidity and balance-sheet strength

Debt / equity
0.51x
Current ratio
2.25x
Quick ratio
1.12x
Total debt
$939.93M
Total cash
$93.60M

Growth

How the business has been compounding

Revenue TTM
$2.74B
Revenue 5Y CAGR
3.7%
EPS TTM
46.84
EPS 5Y CAGR
17.0%

Cash flow

How much cash the business throws off

Operating CF TTM
$573.73M
Free CF TTM
$491.33M
FCF margin
17.9%

Dividend

Shareholder payout

Yield
1.4%
Payout ratio
25.3%
Last ex-div date
2026-09-15