Knowstox

Fundamentals snapshot

Novanta Inc.

NOVT · NMS · Technology · Scientific & Technical Instruments

Current price

$146.56

52-week range

$98.27 - $176.38

Market cap

$5.54B

One-glance verdict

Overvalued

$47.57 our estimate vs market $146.56

Wall Street consensus: $194.50 (308.9% higher than our fair-value estimate)

Balance sheet

Healthy

5.43x Adequate

Net cash $433.05M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Novanta Inc.

Novanta makes the high-tech "guts" for complex machines, like the laser systems used in eye surgery or the robotic arms in a factory. The company's money comes from selling these critical components to other manufacturers, split between its medical technology and its precision manufacturing divisions. This is important because Novanta's parts are often essential for their customers' final products, making them a key supplier in the advanced technology and healthcare fields.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $59.31M FY2025 Q1 $27.40M FY2025 Q2 $11.68M FY2025 Q3 $4.21M FY2025 Q4 $5.13M FY2026 Q2 $47.47M FY2026 Q3 $57.47M
Revenue $265.81M
Net income $12.54M
Diluted EPS 0.30
Operating cash flow $64.93M
Free cash flow $57.47M
Revenue $257.71M
Net income $21.10M
Diluted EPS 0.51
Operating cash flow $51.61M
Free cash flow $47.47M
Revenue $258.35M
Net income $17.47M
Diluted EPS 0.46
Operating cash flow $8.80M
Free cash flow $5.13M
Revenue $247.84M
Net income $10.65M
Diluted EPS 0.30
Operating cash flow $8.49M
Free cash flow $4.21M
Revenue $241.05M
Net income $4.50M
Diluted EPS 0.12
Operating cash flow $15.07M
Free cash flow $11.68M
Revenue $233.37M
Net income $21.21M
Diluted EPS 0.59
Operating cash flow $31.68M
Free cash flow $27.40M
Revenue $238.06M
Net income $16.46M
Diluted EPS 0.45
Operating cash flow $61.56M
Free cash flow $59.31M

Is it cheap or expensive?

Fair value $47.57 vs current price $146.56

Wall Street consensus is the average analyst price target: $194.50 (308.9% higher than our fair-value estimate).

Our most-likely fair value is $47.57 a share — about 67.5% below today's price of $146.56, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 10.0% · Discount 11.2% · Terminal 3.0%

$47.57

Bear

Growth 4.0% · Discount 11.2% · Terminal 3.0%

$37.61

Bull

Growth 18.0% · Discount 11.2% · Terminal 3.0%

$66.53

Is it drowning in debt?

Healthy

Net cash $433.1M - more cash than debt. Interest coverage 5.4x.

Net debt $-433.05M
Interest coverage 5.43x

Novanta Inc.'s profit covers its interest bill about 5.4 times over. which is stronger than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
NOVT BASELINE Novanta Inc.

Total debt $285.60M Interest coverage 5.43x This is the baseline the peer rows are being compared against.

Total debt $4.19B Interest coverage 2.48x -54% vs NOVT Carries about 2.2x less debt cushion than NOVT.

Total debt $3.55B Interest coverage 4.74x -13% vs NOVT Has roughly the same debt cushion as NOVT.

Total debt $2.03B Interest coverage 19.29x +255% vs NOVT Carries about 3.6x more debt cushion than NOVT.

Total debt $16.25M Interest coverage 0.77x -86% vs NOVT Carries about 7.0x less debt cushion than NOVT.

What you should know

The case for and against NOVT

3 Rewards 3 Risks

Rewards

  • Revenue grew 5.0% last year.
  • Returns 5.1% on equity, ahead of 16% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Stock trades 17.2% above its 5-year average P/E.
  • Operating margin compressed from 12.5% to 11.5% over 3 years.
  • Insider ownership is only 0.7% (peer median: 0.8%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
92.76x
Forward P/E
33.56x
P/B
3.43x
P/S
5.38x
EV/EBITDA
28.24x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
44.5%
Operating margin
11.5%
Net margin
6.0%
ROE
5.1%
ROA
4.1%

Health

Liquidity and balance-sheet strength

Debt / equity
0.18x
Current ratio
4.57x
Quick ratio
3.65x
Total debt
$285.60M
Total cash
$718.65M

Growth

How the business has been compounding

Revenue TTM
$1.03B
Revenue 5Y CAGR
8.5%
EPS TTM
1.58
EPS 5Y CAGR
-10.6%

Cash flow

How much cash the business throws off

Operating CF TTM
$133.84M
Free CF TTM
$48.43M
FCF margin
4.7%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date