Knowstox

Fundamentals snapshot

Insight Enterprises, Inc.

NSIT · NMS · Technology · Electronics & Computer Distribution

Current price

$165.37

52-week range

$63.62 - $165.79

Market cap

$4.85B

One-glance verdict

Within fair range

$161.47 our estimate vs market $165.37

Wall Street consensus: $163.75 (1.4% higher than our fair-value estimate)

Balance sheet

Watch

4.43x Stretched

Net debt $1.38B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Insight Enterprises, Inc.

Insight Enterprises acts as a technology partner for other businesses, selling them everything from laptops and software to complex services like cybersecurity and cloud computing. The company makes money by reselling products from major brands like Microsoft and by charging for its own expert support services. This model is important because it can create steady recurring revenue (predictable income from ongoing service contracts and software subscriptions) as businesses continuously rely on Insight to keep their technology running.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $111.04M FY2024 Q4 $200.70M FY2025 Q1 $70.92M FY2025 Q2 $-181.90M FY2025 Q3 $243.49M FY2025 Q4 $146.80M FY2026 Q1 $26.39M FY2026 Q2 $-20.10M
Revenue $2.40B
Net income $77.57M
Diluted EPS 2.57
Operating cash flow $-12.24M
Free cash flow $-20.10M
Revenue $2.13B
Net income $30.01M
Diluted EPS 0.97
Operating cash flow $32.38M
Free cash flow $26.39M
Revenue $2.05B
Net income $51.95M
Diluted EPS 1.56
Operating cash flow $153.77M
Free cash flow $146.80M
Revenue $2.00B
Net income $50.95M
Diluted EPS 1.62
Operating cash flow $249.06M
Free cash flow $243.49M
Revenue $2.09B
Net income $46.93M
Diluted EPS 1.46
Operating cash flow $-177.05M
Free cash flow $-181.90M
Revenue $2.10B
Net income $7.51M
Diluted EPS 0.22
Operating cash flow $78.05M
Free cash flow $70.92M
Revenue $2.07B
Net income $37.01M
Diluted EPS 1.02
Operating cash flow $215.11M
Free cash flow $200.70M
Revenue $2.09B
Net income $58.21M
Diluted EPS 1.52
Operating cash flow $124.77M
Free cash flow $111.04M

Is it cheap or expensive?

Fair value $161.47 vs current price $165.37

Wall Street consensus is the average analyst price target: $163.75 (1.4% higher than our fair-value estimate).

Our most-likely fair value is $161.47 a share — about 2.4% away from today's price of $165.37, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 7.0% · Discount 8.6% · Terminal 2.5%

$161.47

Bear

Growth 2.5% · Discount 8.6% · Terminal 2.5%

$114.25

Bull

Growth 13.0% · Discount 8.6% · Terminal 2.5%

$244.74

Is it drowning in debt?

Watch

Net debt $1.4B. Interest coverage 4.4x.

Net debt $1.38B
Interest coverage 4.43x

Insight Enterprises, Inc.'s profit covers its interest bill about 4.4 times over. which is stronger than most peers shown here.

Watch
Worse cushion Baseline Better cushion
NSIT BASELINE Insight Enterprises, Inc.

Total debt $1.74B Interest coverage 4.43x This is the baseline the peer rows are being compared against.

Total debt $6.43B Interest coverage 7.28x +64% vs NSIT Carries about 1.6x more debt cushion than NSIT.

Total debt $4.72B Interest coverage 3.99x -10% vs NSIT Has roughly the same debt cushion as NSIT.

Total debt $2.17B Interest coverage 4.36x -1% vs NSIT Has roughly the same debt cushion as NSIT.

Total debt $7.55M Interest coverage 13.47x +204% vs NSIT Carries about 3.0x more debt cushion than NSIT.

What you should know

The case for and against NSIT

3 Rewards 3 Risks

Rewards

  • Revenue grew 4.0% last year.
  • Returns 13.1% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 9/10 years.

Risks

  • Net debt grew 58.4% over 3 years.
  • Stock trades 20.4% above its 5-year average P/E.
  • Insider ownership is only 1.3% (peer median: 2.2%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
23.03x
Forward P/E
12.48x
P/B
3.04x
P/S
0.57x
EV/EBITDA
9.95x
PEG ratio
0.99x

Profitability

How much profit each dollar creates

Gross margin
22.1%
Operating margin
6.2%
Net margin
2.5%
ROE
13.1%
ROA
3.2%

Health

Liquidity and balance-sheet strength

Debt / equity
1.09x
Current ratio
1.18x
Quick ratio
1.11x
Total debt
$1.74B
Total cash
$363.48M

Growth

How the business has been compounding

Revenue TTM
$8.58B
Revenue 5Y CAGR
-3.3%
EPS TTM
7.18
EPS 5Y CAGR
-14.1%

Cash flow

How much cash the business throws off

Operating CF TTM
$422.97M
Free CF TTM
$279.31M
FCF margin
3.3%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date