Knowstox

Fundamentals snapshot

Owens Corning

OC · NYQ · Industrials · Building Products & Equipment

Current price

$121.60

52-week range

$97.53 - $159.91

Market cap

$9.61B

One-glance verdict

Undervalued

$228.33 our estimate vs market $121.60

Wall Street consensus: $146.31 (-35.9% lower than our fair-value estimate)

Balance sheet

Stretched

6.11x Adequate

Net debt $5.46B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Owens Corning

Owens Corning makes common building materials like roofing shingles, their famous pink insulation, and doors for both new houses and commercial buildings. The company's sales come from these construction and renovation projects, so its success is often tied to the overall health of the housing market.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $558.00M FY2024 Q4 $479.00M FY2025 Q1 $-252.00M FY2025 Q2 $129.00M FY2025 Q3 $752.00M FY2025 Q4 $333.00M FY2026 Q1 $-387.00M FY2026 Q2 $199.00M
Revenue $2.76B
Net income $226.00M
Diluted EPS 2.80
Operating cash flow $398.00M
Free cash flow $199.00M
Revenue $2.27B
Net income $-105.00M
Diluted EPS -1.29
Operating cash flow $-154.00M
Free cash flow $-387.00M
Revenue $2.14B
Net income $-298.00M
Diluted EPS -3.47
Operating cash flow $590.00M
Free cash flow $333.00M
Revenue $2.68B
Net income $-494.00M
Diluted EPS -5.92
Operating cash flow $918.00M
Free cash flow $752.00M
Revenue $2.75B
Net income $363.00M
Diluted EPS 4.25
Operating cash flow $327.00M
Free cash flow $129.00M
Revenue $2.53B
Net income $-93.00M
Diluted EPS -1.08
Operating cash flow $-49.00M
Free cash flow $-252.00M
Revenue $2.84B
Net income $-258.00M
Diluted EPS -2.92
Operating cash flow $676.00M
Free cash flow $479.00M
Revenue $3.05B
Net income $321.00M
Diluted EPS 3.65
Operating cash flow $699.00M
Free cash flow $558.00M

Is it cheap or expensive?

Fair value $228.33 vs current price $121.60

Wall Street consensus is the average analyst price target: $146.31 (-35.9% lower than our fair-value estimate).

Our most-likely fair value is $228.33 a share — about 87.8% above today's price of $121.60, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 9.6% · Terminal 2.5%

$228.33

Bear

Growth 4.0% · Discount 9.6% · Terminal 2.5%

$169.13

Bull

Growth 15.0% · Discount 9.6% · Terminal 2.5%

$366.56

Is it drowning in debt?

Stretched

Net debt $5.5B. Interest coverage 6.1x.

Net debt $5.46B
Interest coverage 6.11x

Owens Corning's profit covers its interest bill about 6.1 times over. which is stronger than most peers shown here.

Stretched
Worse cushion Baseline Better cushion
OC BASELINE Owens Corning

Total debt $5.73B Interest coverage 6.11x This is the baseline the peer rows are being compared against.

Total debt $5.24B Interest coverage 2.87x -53% vs OC Carries about 2.1x less debt cushion than OC.

Total debt $3.48B Interest coverage 12.41x +103% vs OC Carries about 2.0x more debt cushion than OC.

Total debt $2.80B Interest coverage 5.39x -12% vs OC Has roughly the same debt cushion as OC.

Total debt $1.20B Interest coverage 12.19x +100% vs OC Carries about 2.0x more debt cushion than OC.

Total debt $408.40M Interest coverage 33.62x +450% vs OC Carries about 5.5x more debt cushion than OC.

What you should know

The case for and against OC

2 Rewards 3 Risks

Rewards

  • Free cash flow was positive in 10/10 years.
  • Dividend yield is 2.7% with 13-year payout history.

Risks

  • Net debt grew 152.2% over 3 years.
  • Return on equity was -9.5% last year — the company lost money on shareholders' equity.
  • Insider ownership is only 1.1% (peer median: 2.0%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
11.20x
P/B
2.55x
P/S
0.98x
EV/EBITDA
7.81x
PEG ratio
1.51x

Profitability

How much profit each dollar creates

Gross margin
26.2%
Operating margin
17.8%
Net margin
-6.8%
ROE
-9.5%
ROA
5.8%

Health

Liquidity and balance-sheet strength

Debt / equity
1.50x
Current ratio
1.16x
Quick ratio
0.60x
Total debt
$5.73B
Total cash
$271.00M

Growth

How the business has been compounding

Revenue TTM
$9.85B
Revenue 5Y CAGR
4.4%
EPS TTM
-5.07
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$1.75B
Free CF TTM
$962.00M
FCF margin
9.8%

Dividend

Shareholder payout

Yield
2.7%
Payout ratio
103.9%
Last ex-div date
2026-10-19