Knowstox

Fundamentals snapshot

Offerpad Solutions Inc.

OPAD · NCM · Real Estate · Real Estate Services

Current price

$2.25

52-week range

$0.57 - $7.05

Market cap

$10.87M

One-glance verdict

Undervalued

$317.34 our estimate vs market $2.25

Wall Street consensus: $12.25 (-96.1% lower than our fair-value estimate)

Balance sheet

Distressed

-2.49x Concerning

Net debt $80.45M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Offerpad Solutions Inc.

Offerpad Solutions helps people sell their homes quickly by offering to buy them with cash. This means they primarily make money from buying and then selling houses, and the speed at which they can do this affects their profit margins (the amount of money left over after paying for costs). They also offer related services like renovations and help connect buyers and sellers, aiming to create a complete home selling experience.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $38.71M FY2024 Q4 $29.07M FY2025 Q1 $-11.17M FY2025 Q2 $-13.55M FY2025 Q3 $39.95M FY2025 Q4 $50.50M FY2026 Q1 $9.03M FY2026 Q2 $-25.89M
Revenue $77.65M
Net income $-9.29M
Diluted EPS -1.94
Operating cash flow $-25.85M
Free cash flow $-25.89M
Revenue $80.08M
Net income $-10.13M
Diluted EPS -0.22
Operating cash flow $9.05M
Free cash flow $9.03M
Revenue $114.12M
Net income $-8.82M
Diluted EPS -0.19
Operating cash flow $50.50M
Free cash flow $50.50M
Revenue $132.68M
Net income $-11.60M
Diluted EPS -0.37
Operating cash flow $39.95M
Free cash flow $39.95M
Revenue $160.31M
Net income $-10.90M
Diluted EPS -0.39
Operating cash flow $-13.47M
Free cash flow $-13.55M
Revenue $160.70M
Net income $-15.06M
Diluted EPS -0.55
Operating cash flow $-10.18M
Free cash flow $-11.17M
Revenue $174.27M
Net income $-17.32M
Diluted EPS -0.64
Operating cash flow $33.24M
Free cash flow $29.07M
Revenue $208.07M
Net income $-13.54M
Diluted EPS -0.49
Operating cash flow $39.59M
Free cash flow $38.71M

Is it cheap or expensive?

Fair value $317.34 vs current price $2.25

Wall Street consensus is the average analyst price target: $12.25 (-96.1% lower than our fair-value estimate).

Our most-likely fair value is $317.34 a share — about 14,004.1% above today's price of $2.25, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 3.0% · Discount 12.7% · Terminal 3.0%

$317.34

Bear

Growth 3.0% · Discount 12.7% · Terminal 3.0%

$317.34

Bull

Growth 10.0% · Discount 12.7% · Terminal 3.0%

$464.07

Is it drowning in debt?

Distressed

Net debt $80.4M. Interest coverage -2.5x.

Net debt $80.45M
Interest coverage -2.49x

Offerpad Solutions Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
OPAD BASELINE Offerpad Solutions Inc.

Total debt $113.56M Interest coverage -2.49x This is the baseline the peer rows are being compared against.

Total debt $1.96B Interest coverage -2.11x Neither company has much profit cushion over interest right now.

Total debt $5.15B Interest coverage 2.51x This peer still has a real interest-payment cushion, while OPAD does not.

Total debt $8.59B Interest coverage 2.13x This peer still has a real interest-payment cushion, while OPAD does not.

Total debt $4.11B Interest coverage -3.13x Neither company has much profit cushion over interest right now.

What you should know

The case for and against OPAD

1 Reward 2 Risks

Rewards

  • Free cash flow was positive in 5/10 years.

Risks

  • Return on equity was -128.9% last year — the company lost money on shareholders' equity.
  • Operating margin compressed from -3.2% to -10.6% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-0.63x
P/B
0.29x
P/S
0.03x
EV/EBITDA
-3.03x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
7.4%
Operating margin
-10.6%
Net margin
-9.8%
ROE
-128.9%
ROA
-9.1%

Health

Liquidity and balance-sheet strength

Debt / equity
3.04x
Current ratio
1.44x
Quick ratio
0.41x
Total debt
$113.56M
Total cash
$33.12M

Growth

How the business has been compounding

Revenue TTM
$404.53M
Revenue 5Y CAGR
-27.6%
EPS TTM
-9.83
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$73.65M
Free CF TTM
$65.73M
FCF margin
16.2%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—