Knowstox

Fundamentals snapshot

Everpure, Inc.

P · NYQ · Technology · Computer Hardware

Current price

$113.66

52-week range

$56.78 - $119.10

Market cap

$37.87B

One-glance verdict

Overvalued

$54.11 our estimate vs market $113.66

Wall Street consensus: $130.53 (141.2% higher than our fair-value estimate)

Balance sheet

Healthy

34.02x Strong cushion

Net cash $782.58M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Everpure, Inc.

Everpure sells high-performance data storage systems to businesses, acting as a super-fast digital filing cabinet for all their information. The company makes money from selling this hardware and charging subscription fees for its management software, which is important because nearly every company needs a reliable place to store its growing mountain of data.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q3 $35.20M FY2025 Q4 $152.42M FY2026 Q1 $211.59M FY2026 Q2 $150.13M FY2026 Q3 $52.57M FY2026 Q4 $201.45M FY2027 Q1 $111.75M FY2027 Q2 $-237.60M
Revenue $1.19B
Net income $74.15M
Diluted EPS 0.21
Operating cash flow $-136.35M
Free cash flow $-237.60M
Revenue $1.05B
Net income $24.08M
Diluted EPS 0.07
Operating cash flow $180.16M
Free cash flow $111.75M
Revenue $1.06B
Net income $100.25M
Diluted EPS 0.29
Operating cash flow $268.00M
Free cash flow $201.45M
Revenue $964.45M
Net income $54.81M
Diluted EPS 0.16
Operating cash flow $115.99M
Free cash flow $52.57M
Revenue $861.00M
Net income $47.12M
Diluted EPS 0.14
Operating cash flow $212.16M
Free cash flow $150.13M
Revenue $778.49M
Net income $-13.99M
Diluted EPS -0.04
Operating cash flow $283.94M
Free cash flow $211.59M
Revenue $879.84M
Net income $42.44M
Diluted EPS 0.13
Operating cash flow $208.51M
Free cash flow $152.42M
Revenue $831.07M
Net income $63.64M
Diluted EPS 0.19
Operating cash flow $96.99M
Free cash flow $35.20M

Is it cheap or expensive?

Fair value $54.11 vs current price $113.66

Wall Street consensus is the average analyst price target: $130.53 (141.2% higher than our fair-value estimate).

Our most-likely fair value is $54.11 a share — about 52.4% below today's price of $113.66, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 15.0% · Discount 10.1% · Terminal 3.0%

$54.11

Bear

Growth 8.0% · Discount 10.1% · Terminal 3.0%

$37.72

Bull

Growth 22.0% · Discount 10.1% · Terminal 3.0%

$77.34

Is it drowning in debt?

Healthy

Net cash $782.6M - more cash than debt. Interest coverage 34.0x.

Net debt $-782.58M
Interest coverage 34.02x

Everpure, Inc.'s profit covers its interest bill about 34.0 times over. which is stronger than every peer shown here.

Healthy
Worse cushion Baseline Better cushion
P BASELINE Everpure, Inc.

Total debt $225.31M Interest coverage 34.02x This is the baseline the peer rows are being compared against.

Total debt $35.28B Interest coverage 5.41x -84% vs P Carries about 6.3x less debt cushion than P.

Total debt $10.34B Interest coverage 6.53x -81% vs P Carries about 5.2x less debt cushion than P.

Total debt $20.32B Interest coverage 14.05x -59% vs P Carries about 2.4x less debt cushion than P.

Total debt $9.26B Interest coverage 14.24x -58% vs P Carries about 2.4x less debt cushion than P.

Total debt $2.53B Interest coverage 15.55x -54% vs P Carries about 2.2x less debt cushion than P.

What you should know

The case for and against P

3 Rewards 0 Risks

Rewards

  • Revenue grew 16.4% last year.
  • Returns 17.7% on equity, ahead of 25% of its peers.
  • Free cash flow was positive in 9/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
155.70x
Forward P/E
32.02x
P/B
25.97x
P/S
8.89x
EV/EBITDA
96.57x
PEG ratio
2.13x

Profitability

How much profit each dollar creates

Gross margin
69.7%
Operating margin
5.3%
Net margin
5.9%
ROE
17.7%
ROA
3.0%

Health

Liquidity and balance-sheet strength

Debt / equity
0.15x
Current ratio
1.51x
Quick ratio
1.34x
Total debt
$225.31M
Total cash
$1.01B

Growth

How the business has been compounding

Revenue TTM
$4.26B
Revenue 5Y CAGR
13.8%
EPS TTM
0.73
EPS 5Y CAGR
33.7%

Cash flow

How much cash the business throws off

Operating CF TTM
$427.81M
Free CF TTM
$615.74M
FCF margin
14.4%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date