Knowstox

Fundamentals snapshot

Pan American Silver Corp.

PAAS · NYQ · Basic Materials · Gold

Current price

$40.58

52-week range

$33.62 - $69.99

Market cap

$16.73B

One-glance verdict

Within fair range

$44.90 our estimate vs market $40.58

Wall Street consensus: $60.17 (34.0% higher than our fair-value estimate)

Balance sheet

Healthy

20.69x Strong cushion

Net cash $856.00M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Pan American Silver Corp.

Pan American Silver Corp. mines for and sells precious metals like silver and gold, mainly from its operations in places like Mexico and South America. This business matters because the price of these metals can go up and down, directly impacting how much money the company makes.

Price history

How the share price has moved

—
Loading price history…

Is it cheap or expensive?

Fair value $44.90 vs current price $40.58

Wall Street consensus is the average analyst price target: $60.17 (34.0% higher than our fair-value estimate).

Our most-likely fair value is $44.90 a share — about 10.7% away from today's price of $40.58, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 9.0% · Discount 10.9% · Terminal 2.5%

$44.90

Bear

Growth 4.0% · Discount 10.9% · Terminal 2.5%

$34.81

Bull

Growth 15.0% · Discount 10.9% · Terminal 2.5%

$60.94

Is it drowning in debt?

Healthy

Net cash $856.0M - more cash than debt. Interest coverage 20.7x.

Net debt $-856.00M
Interest coverage 20.69x

Pan American Silver Corp.'s profit covers its interest bill about 20.7 times over. which is stronger than most peers shown here.

Healthy
Worse cushion Baseline Better cushion
PAAS BASELINE Pan American Silver Corp.

Total debt $844.00M Interest coverage 20.69x This is the baseline the peer rows are being compared against.

Total debt $19.71M Interest coverage 12.91x -38% vs PAAS Carries about 1.6x less debt cushion than PAAS.

Total debt $331.15M Interest coverage 23.64x +14% vs PAAS Has roughly the same debt cushion as PAAS.

Total debt $2.37M Interest coverage 32.21x +56% vs PAAS Carries about 1.6x more debt cushion than PAAS.

Total debt $234.17M Interest coverage 14.26x -31% vs PAAS Carries about 1.5x less debt cushion than PAAS.

What you should know

The case for and against PAAS

3 Rewards 1 Risk

Rewards

  • Revenue grew 28.4% last year.
  • Returns 22.4% on equity, ahead of 40% of its peers.
  • Free cash flow was positive in 3/10 years.

Risks

  • Insider ownership is only 0.1% (peer median: 0.7%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
10.68x
Forward P/E
9.48x
P/B
2.26x
P/S
3.75x
EV/EBITDA
7.17x
PEG ratio
7.02x

Profitability

How much profit each dollar creates

Gross margin
55.2%
Operating margin
34.3%
Net margin
35.2%
ROE
22.4%
ROA
11.3%

Health

Liquidity and balance-sheet strength

Debt / equity
0.11x
Current ratio
2.72x
Quick ratio
1.99x
Total debt
$844.00M
Total cash
$1.70B

Growth

How the business has been compounding

Revenue TTM
$4.46B
Revenue 5Y CAGR
34.3%
EPS TTM
3.80
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$1.33B
Free CF TTM
$1.02B
FCF margin
22.8%

Dividend

Shareholder payout

Yield
1.8%
Payout ratio
18.0%
Last ex-div date
2026-08-24