Knowstox

Fundamentals snapshot

PAR Technology Corporation

PAR · NYQ · Technology · Software - Application

Current price

$14.69

52-week range

$11.59 - $72.15

Market cap

$605.91M

One-glance verdict

Overvalued

$-3.13 our estimate vs market $14.69

Wall Street consensus: $26.38 (-942.3% lower than our fair-value estimate)

Balance sheet

Distressed

-11.36x Concerning

Net debt $356.02M. Interest coverage shows how many times profit covers the interest bill.

What this company does

PAR Technology Corporation

PAR Technology provides the essential technology for restaurants, selling everything from the cash registers and drive-thru systems to the software for online ordering and customer loyalty programs. The company makes money from both one-time hardware sales and, increasingly, from software subscriptions which create predictable recurring revenue (income that comes in regularly, like a Netflix subscription). By offering a complete ecosystem (a one-stop-shop of connected products and services), PAR becomes a critical part of a restaurant's daily operations.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q2 $-14.21M FY2024 Q3 $8.42M FY2024 Q4 $3.20M FY2025 Q1 $-17.58M FY2025 Q2 $-7.41M FY2025 Q3 $7.05M FY2025 Q4 $-12.53M FY2026 Q1 $-16.96M
Revenue $123.97M
Net income $-16.17M
Diluted EPS -0.39
Operating cash flow $-16.64M
Free cash flow $-16.96M
Revenue $120.10M
Net income $-20.89M
Diluted EPS -0.52
Operating cash flow $-11.75M
Free cash flow $-12.53M
Revenue $119.18M
Net income $-18.18M
Diluted EPS -0.45
Operating cash flow $8.39M
Free cash flow $7.05M
Revenue $112.40M
Net income $-21.04M
Diluted EPS -0.52
Operating cash flow $-6.63M
Free cash flow $-7.41M
Revenue $103.86M
Net income $-24.35M
Diluted EPS -0.60
Operating cash flow $-17.17M
Free cash flow $-17.58M
Revenue $69.58M
Net income $-21.06M
Diluted EPS -0.56
Operating cash flow $3.38M
Free cash flow $3.20M
Revenue $96.75M
Net income $-19.83M
Diluted EPS -0.56
Operating cash flow $8.80M
Free cash flow $8.42M
Revenue $78.15M
Net income $54.19M
Diluted EPS 1.60
Operating cash flow $-13.85M
Free cash flow $-14.21M

Is it cheap or expensive?

Fair value $-3.13 vs current price $14.69

Wall Street consensus is the average analyst price target: $26.38 (-942.3% lower than our fair-value estimate).

Our most-likely fair value is $-3.13 a share — about 121.3% below today's price of $14.69, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 15.0% · Discount 9.7% · Terminal 3.0%

$-3.13

Bear

Growth 3.0% · Discount 9.7% · Terminal 3.0%

$-5.80

Bull

Growth 25.0% · Discount 9.7% · Terminal 3.0%

$0.72

Is it drowning in debt?

Distressed

Net debt $356.0M. Interest coverage -11.4x.

Net debt $356.02M
Interest coverage -11.36x

PAR Technology Corporation's profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
PAR BASELINE PAR Technology Corporation

Total debt $433.82M Interest coverage -11.36x This is the baseline the peer rows are being compared against.

Total debt $19.04M Interest coverage 87.79x This peer still has a real interest-payment cushion, while PAR does not.

Total debt $1.32B Interest coverage 0.43x This peer still has a real interest-payment cushion, while PAR does not.

Total debt $20.16M Interest coverage -116.30x Neither company has much profit cushion over interest right now.

Total debt $4.58B Interest coverage 1.77x This peer still has a real interest-payment cushion, while PAR does not.

What you should know

The case for and against PAR

2 Rewards 3 Risks

Rewards

  • Revenue grew 4.4% last year.
  • Free cash flow was positive in 1/10 years.

Risks

  • Net debt grew 14.0% over 3 years.
  • Return on equity was -9.1% last year — the company lost money on shareholders' equity.
  • Insider ownership is only 2.1% (peer median: 7.3%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
Forward P/E
13.25x
P/B
0.73x
P/S
1.27x
EV/EBITDA
-25.01x
PEG ratio
0.77x

Profitability

How much profit each dollar creates

Gross margin
43.7%
Operating margin
-10.7%
Net margin
-16.0%
ROE
-9.1%
ROA
-2.5%

Health

Liquidity and balance-sheet strength

Debt / equity
0.52x
Current ratio
2.10x
Quick ratio
1.47x
Total debt
$433.82M
Total cash
$77.81M

Growth

How the business has been compounding

Revenue TTM
$475.66M
Revenue 5Y CAGR
12.7%
EPS TTM
-1.87
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$-26.63M
Free CF TTM
$-30.48M
FCF margin
-6.4%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date