Knowstox

Fundamentals snapshot

PayPay Corporation

PAYP · NMS · Technology · Software - Infrastructure

Current price

$14.63

52-week range

$12.07 - $24.89

Market cap

$9.91B

One-glance verdict

Valued differently

We value banks a different way

We don't put a cash-flow fair value on banks and insurers. For these companies the reported 'cash flow' is really just money moving between loans, deposits and trades — not the leftover profit the owners could actually pocket — so the usual method would print a misleading number.

Balance sheet

Distressed

9.95x Adequate

Net debt $4.95B. Interest coverage shows how many times profit covers the interest bill.

What this company does

PayPay Corporation

PayPay Corporation is a Japanese company that offers digital payment and financial services, primarily through its PayPay app. Its main income comes from transaction fees on payments and interest from its lending and credit services. This matters because it means the company makes money every time someone uses its platform to pay for something or borrows money.

Price history

How the share price has moved

—
Loading price history…

Is it cheap or expensive?

We value banks and insurers a different way

For a bank or insurer, the "free cash flow" shown on its statements is mostly money flowing through loans, deposits and trades — not the leftover profit the owners could actually keep, which is what this kind of valuation needs. Running that through the usual method would spit out a meaningless number, so we leave the cash-flow fair value out here rather than show you something misleading.

Valued differently

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Distressed

Net debt $4.9B. Interest coverage 9.9x.

Net debt $4.95B
Interest coverage 9.95x

PayPay Corporation is healthier than 0 of 1 peers on balance-sheet leverage.

Distressed
Worse cushion Baseline Better cushion
PAYP BASELINE PayPay Corporation

Total debt $5.45B Interest coverage 9.95x This is the baseline the peer rows are being compared against.

What you should know

The case for and against PAYP

2 Rewards 0 Risks

Rewards

  • Revenue grew 25.9% last year.
  • Free cash flow was positive in 3/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
22.87x
Forward P/E
19.39x
P/B
3.68x
P/S
0.02x
EV/EBITDA
7.05x
PEG ratio
1.63x

Profitability

How much profit each dollar creates

Gross margin
54.8%
Operating margin
25.9%
Net margin
15.8%
ROE
18.8%
ROA
1.3%

Health

Liquidity and balance-sheet strength

Debt / equity
1.88x
Current ratio
1.07x
Quick ratio
0.91x
Total debt
$5.45B
Total cash
$498.38M

Growth

How the business has been compounding

Revenue TTM
$2.67B
Revenue 5Y CAGR
23.1%
EPS TTM
0.64
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$2.35B
Free CF TTM
$2.20B
FCF margin
82.2%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—