Knowstox

Fundamentals snapshot

Paychex, Inc.

PAYX · NMS · Technology · Software - Application

Current price

$100.58

52-week range

$85.45 - $154.90

Market cap

$36.04B

One-glance verdict

Within fair range

$94.85 our estimate vs market $100.58

Wall Street consensus: $102.14 (7.7% higher than our fair-value estimate)

Balance sheet

Watch

20.95x Strong cushion

Net debt $3.23B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Paychex, Inc.

Paychex acts as the human resources (HR) department for small and medium-sized businesses, managing essential tasks like employee payroll, benefits, and insurance. The company makes its money by charging clients regular fees for these services, which creates predictable recurring revenue (money that comes in consistently, like a subscription) and helps make its business stable. This one-stop-shop model makes it convenient for customers to sign up and difficult for them to leave.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $180.40M FY2025 Q1 $510.50M FY2025 Q2 $248.00M FY2025 Q3 $667.30M FY2025 Q4 $283.30M FY2026 Q1 $662.50M FY2026 Q2 $382.80M FY2026 Q3 $761.50M
Revenue $1.81B
Net income $560.30M
Diluted EPS 1.56
Operating cash flow $812.50M
Free cash flow $761.50M
Revenue $1.56B
Net income $395.40M
Diluted EPS 1.10
Operating cash flow $444.90M
Free cash flow $382.80M
Revenue $1.54B
Net income $383.80M
Diluted EPS 1.06
Operating cash flow $718.40M
Free cash flow $662.50M
Revenue $1.43B
Net income
Diluted EPS 0.83
Operating cash flow $343.80M
Free cash flow $283.30M
Revenue $1.51B
Net income $519.30M
Diluted EPS 1.43
Operating cash flow $716.00M
Free cash flow $667.30M
Revenue $1.32B
Net income $413.40M
Diluted EPS 1.14
Operating cash flow $295.00M
Free cash flow $248.00M
Revenue $1.32B
Net income $427.40M
Diluted EPS 1.18
Operating cash flow $546.10M
Free cash flow $510.50M
Revenue $1.30B
Net income
Diluted EPS 1.05
Operating cash flow $221.70M
Free cash flow $180.40M

Is it cheap or expensive?

Fair value $94.85 vs current price $100.58

Wall Street consensus is the average analyst price target: $102.14 (7.7% higher than our fair-value estimate).

Our most-likely fair value is $94.85 a share — about 5.7% away from today's price of $100.58, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 5.5% · Discount 8.1% · Terminal 2.5%

$94.85

Bear

Growth 3.0% · Discount 8.1% · Terminal 2.5%

$80.86

Bull

Growth 8.0% · Discount 8.1% · Terminal 2.5%

$110.85

Is it drowning in debt?

Watch

Net debt $3.2B. Interest coverage 20.9x.

Net debt $3.23B
Interest coverage 20.95x

Paychex, Inc.'s profit covers its interest bill about 20.9 times over. which is stronger than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Watch
Worse cushion Baseline Better cushion
PAYX BASELINE Paychex, Inc.

Total debt $5.01B Interest coverage 20.95x This is the baseline the peer rows are being compared against.

Total debt $4.40B Interest coverage 11.87x -43% vs PAYX Carries about 1.8x less debt cushion than PAYX.

Total debt $763.60M Interest coverage 166.82x +696% vs PAYX Carries about 8.0x more debt cushion than PAYX.

Total debt $6.90B Interest coverage 19.99x -5% vs PAYX Has roughly the same debt cushion as PAYX.

Total debt $430.00M Interest coverage -0.42x -100% vs PAYX This peer has almost no interest-payment cushion compared with PAYX.

What you should know

The case for and against PAYX

3 Rewards 0 Risks

Rewards

  • Revenue grew 13.7% last year.
  • Free cash flow was positive in 10/10 years.
  • Dividend yield is 4.8% with 39-year payout history.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
22.20x
Forward P/E
17.06x
P/B
8.98x
P/S
9.08x
EV/EBITDA
24.13x
PEG ratio
1.76x

Profitability

How much profit each dollar creates

Gross margin
67.2%
Operating margin
44.4%
Net margin
26.6%
ROE
ROA

Health

Liquidity and balance-sheet strength

Debt / equity
1.25x
Current ratio
1.15x
Quick ratio
0.30x
Total debt
$5.01B
Total cash
$1.78B

Growth

How the business has been compounding

Revenue TTM
$6.33B
Revenue 5Y CAGR
8.3%
EPS TTM
4.53
EPS 5Y CAGR
6.1%

Cash flow

How much cash the business throws off

Operating CF TTM
$2.32B
Free CF TTM
$1.71B
FCF margin
27.0%

Dividend

Shareholder payout

Yield
4.8%
Payout ratio
95.4%
Last ex-div date
2026-05-13