Knowstox

Fundamentals snapshot

Pentair plc

PNR · NYQ · Industrials · Specialty Industrial Machinery

Current price

$65.44

52-week range

$57.60 - $113.95

Market cap

$10.44B

One-glance verdict

Undervalued

$80.65 our estimate vs market $65.44

Wall Street consensus: $76.64 (-5.0% lower than our fair-value estimate)

Balance sheet

Watch

13.41x Strong cushion

Net debt $1.67B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Pentair plc

Pentair is a water company that makes most of its money selling equipment for swimming pools and spas, like pumps, filters, and heaters. It also provides water treatment systems, such as filters and softeners, for both homes and businesses. Because this equipment wears out and needs to be replaced over time, the company can often rely on a steady stream of sales beyond just the construction of new pools or buildings.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q2 $522.20M FY2024 Q3 $233.20M FY2024 Q4 $63.80M FY2025 Q1 $-55.70M FY2025 Q2 $595.70M FY2025 Q3 $178.90M FY2025 Q4 $27.10M FY2026 Q1 $-85.90M
Revenue $1.04B
Net income $172.40M
Diluted EPS 1.05
Operating cash flow $-67.40M
Free cash flow $-85.90M
Revenue $1.02B
Net income $166.10M
Diluted EPS 1.01
Operating cash flow $50.80M
Free cash flow $27.10M
Revenue $1.02B
Net income $184.30M
Diluted EPS 1.12
Operating cash flow $196.30M
Free cash flow $178.90M
Revenue $1.12B
Net income $148.50M
Diluted EPS 0.90
Operating cash flow $606.60M
Free cash flow $595.70M
Revenue $1.01B
Net income $154.90M
Diluted EPS 0.93
Operating cash flow $-38.90M
Free cash flow $-55.70M
Revenue $972.90M
Net income $166.40M
Diluted EPS 0.99
Operating cash flow $86.50M
Free cash flow $63.80M
Revenue $993.40M
Net income $139.60M
Diluted EPS 0.84
Operating cash flow $248.60M
Free cash flow $233.20M
Revenue $1.10B
Net income $186.10M
Diluted EPS 1.11
Operating cash flow $539.20M
Free cash flow $522.20M

Is it cheap or expensive?

Fair value $80.65 vs current price $65.44

Wall Street consensus is the average analyst price target: $76.64 (-5.0% lower than our fair-value estimate).

Our most-likely fair value is $80.65 a share — about 23.3% above today's price of $65.44, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 4.0% · Discount 8.2% · Terminal 2.5%

$80.65

Bear

Growth 2.5% · Discount 8.2% · Terminal 2.5%

$73.08

Bull

Growth 8.0% · Discount 8.2% · Terminal 2.5%

$104.12

Is it drowning in debt?

Watch

Net debt $1.7B. Interest coverage 13.4x.

Net debt $1.67B
Interest coverage 13.41x

Pentair plc's profit covers its interest bill about 13.4 times over. which is stronger than most peers shown here.

Watch
Worse cushion Baseline Better cushion
PNR BASELINE Pentair plc

Total debt $1.76B Interest coverage 13.41x This is the baseline the peer rows are being compared against.

Total debt $3.06B Interest coverage 45.72x +241% vs PNR Carries about 3.4x more debt cushion than PNR.

Total debt $1.89B Interest coverage 11.18x -17% vs PNR Carries about 1.2x less debt cushion than PNR.

Total debt $305.00M Interest coverage 43.69x +226% vs PNR Carries about 3.3x more debt cushion than PNR.

Total debt $52.21M Interest coverage 211.11x +1,474% vs PNR Carries about 15.7x more debt cushion than PNR.

Total debt $2.32B Interest coverage 6.68x -50% vs PNR Carries about 2.0x less debt cushion than PNR.

What you should know

The case for and against PNR

3 Rewards 0 Risks

Rewards

  • Revenue grew 0.6% last year.
  • Returns 17.1% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
16.87x
Forward P/E
12.63x
P/B
2.78x
P/S
2.60x
EV/EBITDA
11.71x
PEG ratio
1.16x

Profitability

How much profit each dollar creates

Gross margin
41.4%
Operating margin
23.4%
Net margin
16.2%
ROE
17.1%
ROA
8.7%

Health

Liquidity and balance-sheet strength

Debt / equity
0.47x
Current ratio
1.45x
Quick ratio
0.66x
Total debt
$1.76B
Total cash
$91.80M

Growth

How the business has been compounding

Revenue TTM
$4.20B
Revenue 5Y CAGR
2.6%
EPS TTM
3.88
EPS 5Y CAGR
10.9%

Cash flow

How much cash the business throws off

Operating CF TTM
$786.30M
Free CF TTM
$746.00M
FCF margin
17.8%

Dividend

Shareholder payout

Yield
1.6%
Payout ratio
26.8%
Last ex-div date
2026-07-24