Knowstox

Fundamentals snapshot

Parsons Corporation

PSN · NYQ · Technology · Information Technology Services

Current price

$44.15

52-week range

$36.26 - $88.00

Market cap

$4.72B

One-glance verdict

Undervalued

$114.60 our estimate vs market $44.15

Wall Street consensus: $58.36 (-49.1% lower than our fair-value estimate)

Balance sheet

Watch

8.10x Adequate

Net debt $1.38B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Parsons Corporation

Parsons Corporation sells technology and engineering services, primarily to the U.S. government and for building important infrastructure like airports and highways. A big part of their money comes from government contracts for things like cybersecurity and defense systems, and from developing smart city technology. This matters because their work helps keep the country safe and modernizes essential services.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q2 $151.97M FY2024 Q3 $287.29M FY2024 Q4 $108.00M FY2025 Q1 $-25.26M FY2025 Q2 $150.37M FY2025 Q3 $149.73M FY2025 Q4 $135.58M FY2026 Q1 $-18.62M
Revenue $1.49B
Net income $52.93M
Diluted EPS 0.49
Operating cash flow $-3.70M
Free cash flow $-18.62M
Revenue $1.60B
Net income $55.58M
Diluted EPS 0.51
Operating cash flow $167.52M
Free cash flow $135.58M
Revenue $1.62B
Net income $64.12M
Diluted EPS 0.59
Operating cash flow $162.85M
Free cash flow $149.73M
Revenue $1.58B
Net income $55.23M
Diluted EPS 0.50
Operating cash flow $159.80M
Free cash flow $150.37M
Revenue $1.55B
Net income $66.20M
Diluted EPS 0.60
Operating cash flow $-11.79M
Free cash flow $-25.26M
Revenue $1.73B
Net income $54.18M
Diluted EPS 0.49
Operating cash flow $126.77M
Free cash flow $108.00M
Revenue $1.81B
Net income $71.95M
Diluted EPS 0.65
Operating cash flow $299.03M
Free cash flow $287.29M
Revenue $1.67B
Net income $69.17M
Diluted EPS 0.63
Operating cash flow $161.23M
Free cash flow $151.97M

Is it cheap or expensive?

Fair value $114.60 vs current price $44.15

Wall Street consensus is the average analyst price target: $58.36 (-49.1% lower than our fair-value estimate).

Our most-likely fair value is $114.60 a share — about 159.6% above today's price of $44.15, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 7.2% · Terminal 3.0%

$114.60

Bear

Growth 4.0% · Discount 7.2% · Terminal 3.0%

$87.63

Bull

Growth 15.0% · Discount 7.2% · Terminal 3.0%

$178.21

Is it drowning in debt?

Watch

Net debt $1.4B. Interest coverage 8.1x.

Net debt $1.38B
Interest coverage 8.10x

Parsons Corporation's profit covers its interest bill about 8.1 times over. which is stronger than every peer shown here.

Watch
Worse cushion Baseline Better cushion
PSN BASELINE Parsons Corporation

Total debt $1.65B Interest coverage 8.10x This is the baseline the peer rows are being compared against.

Total debt $2.80B Interest coverage 3.59x -56% vs PSN Carries about 2.3x less debt cushion than PSN.

Total debt $2.70B Interest coverage 4.07x -50% vs PSN Carries about 2.0x less debt cushion than PSN.

Total debt $3.33B Interest coverage 5.75x -29% vs PSN Carries about 1.4x less debt cushion than PSN.

Total debt $4.16B Interest coverage 4.97x -39% vs PSN Carries about 1.6x less debt cushion than PSN.

Total debt $5.38B Interest coverage 4.27x -47% vs PSN Carries about 1.9x less debt cushion than PSN.

What you should know

The case for and against PSN

1 Reward 2 Risks

Rewards

  • Free cash flow was positive in 9/10 years.

Risks

  • Net debt grew 40.1% over 3 years.
  • Operating margin compressed from 4.0% to 2.2% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
30.45x
Forward P/E
12.91x
P/B
1.79x
P/S
0.75x
EV/EBITDA
13.20x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
22.0%
Operating margin
2.2%
Net margin
2.5%
ROE
8.2%
ROA
3.6%

Health

Liquidity and balance-sheet strength

Debt / equity
0.60x
Current ratio
1.66x
Quick ratio
1.51x
Total debt
$1.65B
Total cash
$266.04M

Growth

How the business has been compounding

Revenue TTM
$6.30B
Revenue 5Y CAGR
14.8%
EPS TTM
1.45
EPS 5Y CAGR
36.2%

Cash flow

How much cash the business throws off

Operating CF TTM
$486.47M
Free CF TTM
$410.41M
FCF margin
6.5%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—