Knowstox

Fundamentals snapshot

PTC Inc.

PTC · NMS · Technology · Software - Application

Current price

$136.07

52-week range

$130.89 - $219.69

Market cap

$15.72B

One-glance verdict

Undervalued

$267.20 vs market $136.07

Fair-value range $187.12 – $355.85 (cautious → optimistic — tap the ? for the math)

Wall Street consensus: $182.74 (-31.6% lower than our fair-value estimate)

Buy below $213.76 for a 20% safety cushion

Balance sheet

Healthy

12.96x Strong cushion

Net debt $941.94M. Interest coverage shows how many times profit covers the interest bill.

What this company does

PTC Inc.

PTC provides the essential software that manufacturing companies use to digitally design products, manage production, and handle repairs, acting like a combined digital blueprint and toolkit. The company makes most of its money from recurring revenue (predictable income from ongoing subscriptions, similar to a streaming service), which matters because customers build their entire workflow around PTC's tools, making it very difficult for them to switch to a competitor.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $212.16M FY2024 Q4 $93.58M FY2025 Q1 $235.66M FY2025 Q2 $278.50M FY2025 Q3 $242.04M FY2025 Q4 $100.48M FY2026 Q1 $267.40M FY2026 Q2 $318.25M
Revenue $774.30M
Net income $590.72M
Diluted EPS 4.98
Operating cash flow $320.92M
Free cash flow $318.25M
Revenue $685.83M
Net income $166.52M
Diluted EPS 1.39
Operating cash flow $269.75M
Free cash flow $267.40M
Revenue $893.79M
Net income $347.79M
Diluted EPS 2.88
Operating cash flow $104.03M
Free cash flow $100.48M
Revenue $643.94M
Net income $141.33M
Diluted EPS 1.17
Operating cash flow $243.93M
Free cash flow $242.04M
Revenue $636.37M
Net income $162.64M
Diluted EPS 1.35
Operating cash flow $281.31M
Free cash flow $278.50M
Revenue $565.13M
Net income $82.23M
Diluted EPS 0.68
Operating cash flow $238.43M
Free cash flow $235.66M
Revenue $626.55M
Net income $126.52M
Diluted EPS 1.05
Operating cash flow $98.11M
Free cash flow $93.58M
Revenue $518.64M
Net income $68.98M
Diluted EPS 0.57
Operating cash flow $213.80M
Free cash flow $212.16M

Is it cheap or expensive?

Fair value $267.20 vs current price $136.07

Wall Street consensus is the average analyst price target: $182.74 (-31.6% lower than our fair-value estimate).

Buy below $213.76 for a 20% safety cushion. That means buying at least 20% below our fair value, as a buffer in case our estimate turns out too rosy.

Our most-likely fair value is $267.20 a share — about 96.4% above today's price of $136.07, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 13.0% · Discount 7.9% · Terminal 3.0%

$267.20

Bear

Growth 7.0% · Discount 7.9% · Terminal 3.0%

$187.12

Bull

Growth 18.0% · Discount 7.9% · Terminal 3.0%

$355.85

Is it drowning in debt?

Healthy

Net debt $941.9M. Interest coverage 13.0x.

Net debt $941.94M
Interest coverage 12.96x

PTC Inc.'s profit covers its interest bill about 13.0 times over. which is weaker than most peers shown here.

Healthy
Worse cushion Baseline Better cushion
PTC BASELINE PTC Inc.

Total debt $1.38B Interest coverage 12.96x This is the baseline the peer rows are being compared against.

Total debt $2.72B Interest coverage 25.27x +95% vs PTC Carries about 1.9x more debt cushion than PTC.

Total debt $2.86B Interest coverage 33.13x +156% vs PTC Carries about 2.6x more debt cushion than PTC.

Total debt $1.17B Interest coverage 23.67x +83% vs PTC Carries about 1.8x more debt cushion than PTC.

What you should know

The case for and against PTC

3 Rewards 1 Risk

Rewards

  • Revenue grew 9.4% last year.
  • Returns 34.4% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Forward P/E (15.7x) is higher than trailing (13.1x) - earnings are expected to drop.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
13.07x
Forward P/E
15.74x
P/B
4.21x
P/S
5.24x
EV/EBITDA
12.71x
PEG ratio
1.28x

Profitability

How much profit each dollar creates

Gross margin
84.7%
Operating margin
41.6%
Net margin
41.6%
ROE
34.4%
ROA
12.0%

Health

Liquidity and balance-sheet strength

Debt / equity
0.36x
Current ratio
1.23x
Quick ratio
1.06x
Total debt
$1.38B
Total cash
$439.11M

Growth

How the business has been compounding

Revenue TTM
$3.00B
Revenue 5Y CAGR
11.0%
EPS TTM
10.41
EPS 5Y CAGR
32.3%

Cash flow

How much cash the business throws off

Operating CF TTM
$938.62M
Free CF TTM
$856.69M
FCF margin
28.6%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date