Knowstox

Fundamentals snapshot

REGENXBIO Inc.

RGNX · NMS · Healthcare · Biotechnology

Current price

$7.40

52-week range

$5.46 - $16.19

Market cap

$488.50M

One-glance verdict

Undervalued

$149.35 our estimate vs market $7.40

Wall Street consensus: $23.73 (-84.1% lower than our fair-value estimate)

Balance sheet

Distressed

-3.58x Concerning

Net debt $144.94M. Interest coverage shows how many times profit covers the interest bill.

What this company does

REGENXBIO Inc.

REGENXBIO is a biotech company that develops gene therapies, which are treatments designed to fix diseases caused by faulty genes. Because its own drugs are still in the clinical trial (the human testing phase required for approval) stage, the company currently makes its money by licensing (letting other companies pay to use) its core technology for their own research. This means the company's financial success is tied to these partnership payments and the future potential of its own drugs being approved for sale.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-40.88M FY2024 Q4 $-32.70M FY2025 Q1 $32.60M FY2025 Q2 $-49.73M FY2025 Q3 $-56.45M FY2025 Q4 $-52.80M FY2026 Q1 $-77.42M FY2026 Q2 $-63.00M
Revenue $108.02M
Net income $22.71M
Diluted EPS 0.43
Operating cash flow $-62.24M
Free cash flow $-63.00M
Revenue $6.39M
Net income $-90.05M
Diluted EPS -1.72
Operating cash flow $-76.19M
Free cash flow $-77.42M
Revenue $30.34M
Net income $-67.15M
Diluted EPS -1.30
Operating cash flow $-52.29M
Free cash flow $-52.80M
Revenue $29.73M
Net income $-61.94M
Diluted EPS -1.20
Operating cash flow $-55.96M
Free cash flow $-56.45M
Revenue $21.36M
Net income $-70.87M
Diluted EPS -1.38
Operating cash flow $-49.34M
Free cash flow $-49.73M
Revenue $89.01M
Net income $6.08M
Diluted EPS 0.12
Operating cash flow $33.63M
Free cash flow $32.60M
Revenue $21.21M
Net income $-51.19M
Diluted EPS -0.99
Operating cash flow $-31.62M
Free cash flow $-32.70M
Revenue $24.20M
Net income $-59.60M
Diluted EPS -1.17
Operating cash flow $-40.55M
Free cash flow $-40.88M

Is it cheap or expensive?

Fair value $149.35 vs current price $7.40

Wall Street consensus is the average analyst price target: $23.73 (-84.1% lower than our fair-value estimate).

Our most-likely fair value is $149.35 a share — about 1,918.2% above today's price of $7.40, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 25.0% · Discount 7.8% · Terminal 3.0%

$149.35

Bear

Growth 3.0% · Discount 7.8% · Terminal 3.0%

$41.66

Bull

Growth 25.0% · Discount 7.8% · Terminal 3.0%

$149.35

Is it drowning in debt?

Distressed

Net debt $144.9M. Interest coverage -3.6x.

Net debt $144.94M
Interest coverage -3.58x

REGENXBIO Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
RGNX BASELINE REGENXBIO Inc.

Total debt $250.46M Interest coverage -3.58x This is the baseline the peer rows are being compared against.

Total debt $1.06B Interest coverage -17.25x Neither company has much profit cushion over interest right now.

Total debt $73.41M Interest coverage -15.10x Neither company has much profit cushion over interest right now.

What you should know

The case for and against RGNX

2 Rewards 1 Risk

Rewards

  • Revenue grew 2.4% last year.
  • Free cash flow was positive in 2/10 years.

Risks

  • Return on equity was -137.6% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-2.46x
P/B
5.58x
P/S
2.80x
EV/EBITDA
-4.26x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
-44.9%
Operating margin
27.1%
Net margin
-112.6%
ROE
-137.6%
ROA
-21.2%

Health

Liquidity and balance-sheet strength

Debt / equity
3.49x
Current ratio
2.86x
Quick ratio
2.70x
Total debt
$250.46M
Total cash
$105.52M

Growth

How the business has been compounding

Revenue TTM
$174.48M
Revenue 5Y CAGR
-22.4%
EPS TTM
-3.78
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-246.67M
Free CF TTM
$-126.38M
FCF margin
-72.4%

Dividend

Shareholder payout

Yield
—
Payout ratio
0.0%
Last ex-div date
—