Knowstox

Fundamentals snapshot

Recursion Pharmaceuticals, Inc.

RXRX · NMS · Healthcare · Biotechnology

Current price

$3.70

52-week range

$2.77 - $6.50

Market cap

$1.98B

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Healthy

-358.08x Concerning

Net cash $479.05M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Recursion Pharmaceuticals, Inc.

Recursion Pharmaceuticals uses advanced technology to speed up finding new medicines, like treatments for cancer. Their main money comes from developing these potential new drugs and from partnerships with big drug companies, which is important because it shows their innovative approach to medicine is being recognized and funded by others.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-63.79M FY2024 Q4 $-116.73M FY2025 Q1 $-133.79M FY2025 Q2 $-79.57M FY2025 Q3 $-117.60M FY2025 Q4 $-47.32M FY2026 Q1 $-81.36M FY2026 Q2 $-105.99M
Revenue $7.67M
Net income $-131.00M
Diluted EPS -0.25
Operating cash flow $-105.95M
Free cash flow $-105.99M
Revenue $6.47M
Net income $-117.50M
Diluted EPS -0.22
Operating cash flow $-81.10M
Free cash flow $-81.36M
Revenue $35.54M
Net income $-108.12M
Diluted EPS -0.17
Operating cash flow $-46.07M
Free cash flow $-47.32M
Revenue $5.17M
Net income $-162.25M
Diluted EPS -0.36
Operating cash flow $-117.36M
Free cash flow $-117.60M
Revenue $19.22M
Net income $-171.90M
Diluted EPS -0.41
Operating cash flow $-76.42M
Free cash flow $-79.57M
Revenue $14.74M
Net income $-202.49M
Diluted EPS -0.50
Operating cash flow $-131.96M
Free cash flow $-133.79M
Revenue $4.55M
Net income $-178.91M
Diluted EPS -0.56
Operating cash flow $-115.43M
Free cash flow $-116.73M
Revenue $26.08M
Net income $-95.84M
Diluted EPS -0.34
Operating cash flow $-59.23M
Free cash flow $-63.79M

Is it cheap or expensive?

Fair value — vs current price $3.70

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $479.0M - more cash than debt. Interest coverage -358.1x.

Net debt $-479.05M
Interest coverage -358.08x

Recursion Pharmaceuticals, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 4 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
RXRX BASELINE Recursion Pharmaceuticals, Inc.

Total debt $66.64M Interest coverage -358.08x This is the baseline the peer rows are being compared against.

Total debt $3.83M Interest coverage -600.09x Neither company has much profit cushion over interest right now.

Total debt $108.00M Interest coverage -157.90x Neither company has much profit cushion over interest right now.

Total debt $62.63M Interest coverage -206.92x Neither company has much profit cushion over interest right now.

Total debt $301.94M Interest coverage 1.06x This peer still has a real interest-payment cushion, while RXRX does not.

Total debt $30.66M Interest coverage -11.20x Neither company has much profit cushion over interest right now.

What you should know

The case for and against RXRX

0 Rewards 3 Risks

Rewards

Risks

  • Operating margin compressed from -619.3% to -1759.7% over 3 years.
  • Return on equity was -56.6% last year — the company lost money on shareholders' equity.
  • Insider ownership is only 1.8% (peer median: 3.0%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-4.25x
P/B
2.16x
P/S
36.17x
EV/EBITDA
-3.18x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
0.0%
Operating margin
-1,759.7%
Net margin
0.0%
ROE
-56.6%
ROA
-27.3%

Health

Liquidity and balance-sheet strength

Debt / equity
0.07x
Current ratio
5.03x
Quick ratio
4.67x
Total debt
$66.64M
Total cash
$545.68M

Growth

How the business has been compounding

Revenue TTM
$54.85M
Revenue 5Y CAGR
64.6%
EPS TTM
-1.00
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-350.48M
Free CF TTM
$-378.28M
FCF margin
-689.6%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
—
Last ex-div date
—