Knowstox

Fundamentals snapshot

Service Corporation International

SCI · NYQ · Consumer Cyclical · Personal Services

Current price

$81.16

52-week range

$68.41 - $90.99

Market cap

$11.06B

One-glance verdict

Overvalued

$56.51 our estimate vs market $81.16

Wall Street consensus: $100.33 (77.6% higher than our fair-value estimate)

Balance sheet

Distressed

3.81x Stretched

Net debt $5.04B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Service Corporation International

Service Corporation International is the largest provider of funeral and cemetery services in North America. A large part of its business comes from selling pre-arranged funeral plans, which provides a steady and predictable source of revenue (money a company receives from its sales) that isn't as affected by the overall economy. This means the company's performance is driven more by long-term demographic trends than by short-term economic ups and downs.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $162.84M FY2024 Q4 $151.85M FY2025 Q1 $232.96M FY2025 Q2 $83.42M FY2025 Q3 $150.66M FY2025 Q4 $87.20M FY2026 Q1 $253.90M FY2026 Q2 $142.94M
Revenue $1.10B
Net income $124.83M
Diluted EPS 0.90
Operating cash flow $238.65M
Free cash flow $142.94M
Revenue $1.10B
Net income $135.81M
Diluted EPS 0.97
Operating cash flow $333.79M
Free cash flow $253.90M
Revenue $1.11B
Net income $159.40M
Diluted EPS 1.13
Operating cash flow $212.94M
Free cash flow $87.20M
Revenue $1.06B
Net income $117.47M
Diluted EPS 0.83
Operating cash flow $252.28M
Free cash flow $150.66M
Revenue $1.07B
Net income $122.86M
Diluted EPS 0.86
Operating cash flow $166.43M
Free cash flow $83.42M
Revenue $1.07B
Net income $142.88M
Diluted EPS 0.98
Operating cash flow $311.15M
Free cash flow $232.96M
Revenue $1.09B
Net income $151.35M
Diluted EPS 1.02
Operating cash flow $264.12M
Free cash flow $151.85M
Revenue $1.01B
Net income $117.83M
Diluted EPS 0.81
Operating cash flow $263.80M
Free cash flow $162.84M

Is it cheap or expensive?

Fair value $56.51 vs current price $81.16

Wall Street consensus is the average analyst price target: $100.33 (77.6% higher than our fair-value estimate).

Our most-likely fair value is $56.51 a share — about 30.4% below today's price of $81.16, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 3.5% · Discount 7.2% · Terminal 2.5%

$56.51

Bear

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$51.11

Bull

Growth 6.0% · Discount 7.2% · Terminal 2.5%

$71.38

Is it drowning in debt?

Distressed

Net debt $5.0B. Interest coverage 3.8x.

Net debt $5.04B
Interest coverage 3.81x

Service Corporation International's profit covers its interest bill about 3.8 times over. which is stronger than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
SCI BASELINE Service Corporation International

Total debt $5.30B Interest coverage 3.81x This is the baseline the peer rows are being compared against.

Total debt $549.27M Interest coverage 3.46x -9% vs SCI Has roughly the same debt cushion as SCI.

Total debt $628.45M Interest coverage 0.32x -92% vs SCI Carries about 11.8x less debt cushion than SCI.

Total debt $122.32M Interest coverage 10.16x +166% vs SCI Carries about 2.7x more debt cushion than SCI.

What you should know

The case for and against SCI

3 Rewards 3 Risks

Rewards

  • Revenue grew 1.4% last year.
  • Returns 34.7% on equity, ahead of 75% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Net debt grew 17.2% over 3 years.
  • Stock trades 3.2% above its 5-year average P/E.
  • Insider ownership is only 3.0% (peer median: 4.8%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
21.19x
Forward P/E
17.65x
P/B
7.21x
P/S
2.53x
EV/EBITDA
12.17x
PEG ratio
1.47x

Profitability

How much profit each dollar creates

Gross margin
26.0%
Operating margin
21.0%
Net margin
12.3%
ROE
34.7%
ROA
3.3%

Health

Liquidity and balance-sheet strength

Debt / equity
3.45x
Current ratio
0.53x
Quick ratio
0.43x
Total debt
$5.30B
Total cash
$260.41M

Growth

How the business has been compounding

Revenue TTM
$4.37B
Revenue 5Y CAGR
1.0%
EPS TTM
3.83
EPS 5Y CAGR
2.5%

Cash flow

How much cash the business throws off

Operating CF TTM
$1.04B
Free CF TTM
$554.25M
FCF margin
12.7%

Dividend

Shareholder payout

Yield
1.8%
Payout ratio
35.5%
Last ex-div date
2026-09-15