Knowstox

Fundamentals snapshot

SCOR SE

SCRYY · PNK · Financial Services · Insurance - Reinsurance

Current price

$3.86

52-week range

$2.95 - $4.17

Market cap

$6.90B

One-glance verdict

Valued differently

We value banks a different way

We don't put a cash-flow fair value on banks and insurers. For these companies the reported 'cash flow' is really just money moving between loans, deposits and trades — not the leftover profit the owners could actually pocket — so the usual method would print a misleading number.

Balance sheet

Healthy

10.86x Adequate

Net cash $297.54M. Interest coverage shows how many times profit covers the interest bill.

What this company does

SCOR SE

SCOR is essentially an "insurance company for insurance companies," a business known as reinsurance. It collects payments from other insurance firms to help them cover the massive costs from large-scale events like natural disasters or unexpected health trends. SCOR's business is profitable when it accurately predicts these risks, allowing it to take in more money in payments than it has to pay out for damages.

Price history

How the share price has moved

—
Loading price history…

Is it cheap or expensive?

We value banks and insurers a different way

For a bank or insurer, the "free cash flow" shown on its statements is mostly money flowing through loans, deposits and trades — not the leftover profit the owners could actually keep, which is what this kind of valuation needs. Running that through the usual method would spit out a meaningless number, so we leave the cash-flow fair value out here rather than show you something misleading.

Valued differently

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $297.5M - more cash than debt. Interest coverage 10.9x.

Net debt $-297.54M
Interest coverage 10.86x

SCOR SE's profit covers its interest bill about 10.9 times over.

Healthy
Worse cushion Baseline Better cushion
SCRYY BASELINE SCOR SE

Total debt $3.83B Interest coverage 10.86x This is the baseline the peer rows are being compared against.

Total debt $3.59B Interest coverage 13.50x +24% vs SCRYY Carries about 1.2x more debt cushion than SCRYY.

Total debt $2.34B Interest coverage 34.21x +215% vs SCRYY Carries about 3.2x more debt cushion than SCRYY.

Total debt $4.29B Interest coverage 34.64x +219% vs SCRYY Carries about 3.2x more debt cushion than SCRYY.

Total debt $5.71B Interest coverage 5.21x -52% vs SCRYY Carries about 2.1x less debt cushion than SCRYY.

Total debt $1.49B Interest coverage 19.24x +77% vs SCRYY Carries about 1.8x more debt cushion than SCRYY.

What you should know

The case for and against SCRYY

3 Rewards 1 Risk

Rewards

  • Returns 13.0% on equity, ahead of 33% of its peers.
  • Free cash flow was positive in 4/10 years.
  • Dividend yield is 5.8% with 19-year payout history.

Risks

  • Insider ownership is only 0.0% (peer median: 0.9%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
7.42x
Forward P/E
0.88x
P/B
1.36x
P/S
0.45x
EV/EBITDA
6.36x
PEG ratio
0.46x

Profitability

How much profit each dollar creates

Gross margin
11.2%
Operating margin
5.9%
Net margin
5.4%
ROE
13.0%
ROA
2.2%

Health

Liquidity and balance-sheet strength

Debt / equity
0.52x
Current ratio
3.96x
Quick ratio
2.61x
Total debt
$3.83B
Total cash
$4.13B

Growth

How the business has been compounding

Revenue TTM
$17.37B
Revenue 5Y CAGR
-3.4%
EPS TTM
0.52
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$1.33B
Free CF TTM
$1.29B
FCF margin
7.4%

Dividend

Shareholder payout

Yield
5.8%
Payout ratio
42.2%
Last ex-div date
2026-05-01