Knowstox

Fundamentals snapshot

374Water Inc.

SCWO · NCM · Industrials · Pollution & Treatment Controls

Current price

$2.46

52-week range

$1.75 - $4.40

Market cap

$43.59M

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Distressed

-513.14x Concerning

Net debt $2.34M. Interest coverage shows how many times profit covers the interest bill.

What this company does

374Water Inc.

374Water Inc. has developed a special system called AirSCWO that turns messy wet waste like sewage into useful resources. This technology is important because it offers a cleaner way to handle waste that would otherwise be difficult or expensive to get rid of. The money they make comes from selling these systems to different groups like cities and the government, who need to manage waste.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-2.59M FY2024 Q4 $-3.57M FY2025 Q1 $-3.79M FY2025 Q2 $-4.14M FY2025 Q3 $-3.04M FY2025 Q4 $-5.71M FY2026 Q1 $-2.85M FY2026 Q2 $-696.53K
Revenue $2.26M
Net income $-2.70M
Diluted EPS 0.15
Operating cash flow $210.97K
Free cash flow $-696.53K
Revenue $551.15K
Net income $-4.57M
Diluted EPS -0.26
Operating cash flow $-2.51M
Free cash flow $-2.85M
Revenue $-1.68M
Net income $-8.35M
Diluted EPS -1.35
Operating cash flow $-4.12M
Free cash flow $-5.71M
Revenue $760.42K
Net income $-4.35M
Diluted EPS 0.03
Operating cash flow $-2.58M
Free cash flow $-3.04M
Revenue $594.97K
Net income $-4.58M
Diluted EPS -0.03
Operating cash flow $-4.13M
Free cash flow $-4.14M
Revenue $543.10K
Net income $-3.70M
Diluted EPS -0.03
Operating cash flow $-3.49M
Free cash flow $-3.79M
Revenue $11.86K
Net income $-4.78M
Diluted EPS -0.07
Operating cash flow $-3.09M
Free cash flow $-3.57M
Revenue $81.49K
Net income $-2.70M
Diluted EPS 0.02
Operating cash flow $-2.56M
Free cash flow $-2.59M

Is it cheap or expensive?

Fair value — vs current price $2.46

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Distressed

Net debt $2.3M. Interest coverage -513.1x.

Net debt $2.34M
Interest coverage -513.14x

374Water Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 4 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
SCWO BASELINE 374Water Inc.

Total debt $4.11M Interest coverage -513.14x This is the baseline the peer rows are being compared against.

Total debt $238.98K Interest coverage -217.97x Neither company has much profit cushion over interest right now.

Total debt $117.00K Interest coverage -13.52x Neither company has much profit cushion over interest right now.

Total debt $8.10M Interest coverage -11.19x Neither company has much profit cushion over interest right now.

Total debt $329.00K Interest coverage -233.00x Neither company has much profit cushion over interest right now.

What you should know

The case for and against SCWO

1 Reward 1 Risk

Rewards

  • Revenue grew 779.0% last year.

Risks

  • Return on equity was -335.4% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-41.00x
P/B
14.56x
P/S
23.06x
EV/EBITDA
-2.54x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
6.2%
Operating margin
-71.7%
Net margin
0.0%
ROE
-335.4%
ROA
-93.4%

Health

Liquidity and balance-sheet strength

Debt / equity
1.38x
Current ratio
1.67x
Quick ratio
1.16x
Total debt
$4.11M
Total cash
$1.78M

Growth

How the business has been compounding

Revenue TTM
$1.89M
Revenue 5Y CAGR
45.4%
EPS TTM
-1.19
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-9.00M
Free CF TTM
$-16.22M
FCF margin
-858.4%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—