Knowstox

Fundamentals snapshot

Shenandoah Telecommunications Company

SHEN · NMS · Communication Services · Telecom Services

Current price

$9.65

52-week range

$9.13 - $17.35

Market cap

$534.28M

One-glance verdict

Undervalued

$94.45 our estimate vs market $9.65

Wall Street consensus: $27.50 (-70.9% lower than our fair-value estimate)

Balance sheet

Distressed

-0.87x Concerning

Net debt $746.97M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Shenandoah Telecommunications Company

Shenandoah Telecommunications Company, or SHEN, is like your internet and cable provider, selling internet, TV, and phone services to homes and businesses across several states. Most of their money comes from these services, which is important because it shows how much people are willing to pay for their internet and TV offerings, affecting their profitability (the money they have left after paying their bills). SHEN also leases out parts of their fiber optic network, which is like renting out empty phone lines, to other companies, giving them another way to make money.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $-72.02M FY2025 Q1 $-62.71M FY2025 Q2 $-65.25M FY2025 Q3 $-51.38M FY2025 Q4 $-78.58M FY2026 Q1 $-51.45M FY2026 Q2 $-45.94M FY2026 Q3 $-40.98M
Revenue $93.93M
Net income $-9.18M
Diluted EPS -0.19
Operating cash flow $27.84M
Free cash flow $-40.98M
Revenue $93.46M
Net income $-7.70M
Diluted EPS -0.17
Operating cash flow $24.43M
Free cash flow $-45.94M
Revenue $92.15M
Net income $-15.75M
Diluted EPS -0.31
Operating cash flow $24.37M
Free cash flow $-51.45M
Revenue $91.59M
Net income $-5.37M
Diluted EPS -0.13
Operating cash flow $28.79M
Free cash flow $-78.58M
Revenue $89.80M
Net income $-9.39M
Diluted EPS -0.20
Operating cash flow $30.74M
Free cash flow $-51.38M
Revenue $88.57M
Net income $-9.05M
Diluted EPS -0.19
Operating cash flow $20.95M
Free cash flow $-65.25M
Revenue $87.90M
Net income $-9.13M
Diluted EPS -0.19
Operating cash flow $20.52M
Free cash flow $-62.71M
Revenue $85.41M
Net income $10.13M
Diluted EPS -0.30
Operating cash flow $20.60M
Free cash flow $-72.02M

Is it cheap or expensive?

Fair value $94.45 vs current price $9.65

Wall Street consensus is the average analyst price target: $27.50 (-70.9% lower than our fair-value estimate).

Our most-likely fair value is $94.45 a share — about 878.7% above today's price of $9.65, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 7.3% · Terminal 3.0%

$94.45

Bear

Growth 3.0% · Discount 7.3% · Terminal 3.0%

$66.76

Bull

Growth 15.0% · Discount 7.3% · Terminal 3.0%

$148.07

Is it drowning in debt?

Distressed

Net debt $747.0M. Interest coverage -0.9x.

Net debt $746.97M
Interest coverage -0.87x

Shenandoah Telecommunications Company's profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
SHEN BASELINE Shenandoah Telecommunications Company

Total debt $765.62M Interest coverage -0.87x This is the baseline the peer rows are being compared against.

Total debt $674.07M Interest coverage 0.91x This peer still has a real interest-payment cushion, while SHEN does not.

Total debt $1.24B Interest coverage -0.55x Neither company has much profit cushion over interest right now.

What you should know

The case for and against SHEN

3 Rewards 3 Risks

Rewards

  • Revenue grew 3.7% last year.
  • Free cash flow was positive in 4/10 years.
  • Dividend yield is 1.2% with 26-year payout history.

Risks

  • Net debt grew 617.0% over 3 years.
  • Insider ownership is only 5.0% (peer median: 21.3%).
  • Return on equity was -4.0% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-9.55x
P/B
0.63x
P/S
1.44x
EV/EBITDA
11.42x
PEG ratio
0.87x

Profitability

How much profit each dollar creates

Gross margin
65.1%
Operating margin
-1.9%
Net margin
-12.1%
ROE
-4.0%
ROA
-0.4%

Health

Liquidity and balance-sheet strength

Debt / equity
0.81x
Current ratio
0.71x
Quick ratio
0.36x
Total debt
$765.62M
Total cash
$18.65M

Growth

How the business has been compounding

Revenue TTM
$371.14M
Revenue 5Y CAGR
9.9%
EPS TTM
-0.77
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$105.44M
Free CF TTM
$-257.92M
FCF margin
-69.5%

Dividend

Shareholder payout

Yield
1.2%
Payout ratio
450.0%
Last ex-div date
2026-11-02