Knowstox

Fundamentals snapshot

Shoals Technologies Group, Inc.

SHLS · NGM · Technology · Solar

Current price

$8.13

52-week range

$5.43 - $13.18

Market cap

$1.37B

One-glance verdict

Within fair range

$6.71 our estimate vs market $8.13

Wall Street consensus: $11.42 (70.1% higher than our fair-value estimate)

Balance sheet

Watch

5.64x Adequate

Net debt $192.47M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Shoals Technologies Group, Inc.

Shoals Technologies designs and makes electrical components that help build solar power systems and battery storage. The money they make mainly comes from selling these essential parts to companies that construct solar projects, which matters because it shows how much demand there is for their specific solar technology. This helps them earn a good profit margin (the percentage of each sales dollar left after paying the direct costs of making their products).

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $12.46M FY2025 Q1 $12.35M FY2025 Q2 $-26.04M FY2025 Q3 $8.97M FY2025 Q4 $-11.25M FY2026 Q1 $-49.10M FY2026 Q2 $-207.00K FY2026 Q3 $26.01M
Revenue $195.31M
Net income $17.87M
Diluted EPS 0.11
Operating cash flow $28.85M
Free cash flow $26.01M
Revenue $163.37M
Net income $12.14M
Diluted EPS 0.07
Operating cash flow $6.81M
Free cash flow $-207.00K
Revenue $140.56M
Net income $-297.00K
Diluted EPS 0.00
Operating cash flow $-41.45M
Free cash flow $-49.10M
Revenue $148.32M
Net income $8.12M
Diluted EPS 0.05
Operating cash flow $-4.09M
Free cash flow $-11.25M
Revenue $135.80M
Net income $11.88M
Diluted EPS 0.07
Operating cash flow $19.42M
Free cash flow $8.97M
Revenue $110.84M
Net income $13.86M
Diluted EPS 0.08
Operating cash flow $-13.82M
Free cash flow $-26.04M
Revenue $80.36M
Net income $-282.00K
Diluted EPS 0.00
Operating cash flow $15.56M
Free cash flow $12.35M
Revenue $106.99M
Net income $7.82M
Diluted EPS 0.04
Operating cash flow $13.99M
Free cash flow $12.46M

Is it cheap or expensive?

Fair value $6.71 vs current price $8.13

Wall Street consensus is the average analyst price target: $11.42 (70.1% higher than our fair-value estimate).

Our most-likely fair value is $6.71 a share — about 17.4% away from today's price of $8.13, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 12.0% · Discount 12.0% · Terminal 3.0%

$6.71

Bear

Growth 5.0% · Discount 12.0% · Terminal 3.0%

$4.29

Bull

Growth 20.0% · Discount 12.0% · Terminal 3.0%

$10.73

Is it drowning in debt?

Watch

Net debt $192.5M. Interest coverage 5.6x.

Net debt $192.47M
Interest coverage 5.64x

Shoals Technologies Group, Inc.'s profit covers its interest bill about 5.6 times over. which is stronger than most peers shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Watch
Worse cushion Baseline Better cushion
SHLS BASELINE Shoals Technologies Group, Inc.

Total debt $200.14M Interest coverage 5.64x This is the baseline the peer rows are being compared against.

Total debt $759.38M Interest coverage 2.70x -52% vs SHLS Carries about 2.1x less debt cushion than SHLS.

Total debt $403.18M Interest coverage -19.64x -100% vs SHLS This peer has almost no interest-payment cushion compared with SHLS.

Total debt $614.56M Interest coverage 36.42x +546% vs SHLS Carries about 6.5x more debt cushion than SHLS.

Total debt $44.50M Interest coverage 265.83x +4,612% vs SHLS Carries about 47.1x more debt cushion than SHLS.

Total debt $26.72M Interest coverage -4.32x -100% vs SHLS This peer has almost no interest-payment cushion compared with SHLS.

What you should know

The case for and against SHLS

3 Rewards 2 Risks

Rewards

  • Revenue grew 36.2% last year.
  • Returns 6.2% on equity, ahead of 40% of its peers.
  • Free cash flow was positive in 5/10 years.

Risks

  • Operating margin compressed from 20.3% to 15.8% over 3 years.
  • Insider ownership is only 1.1% (peer median: 1.1%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
36.95x
Forward P/E
13.75x
P/B
2.15x
P/S
2.12x
EV/EBITDA
13.94x
PEG ratio
0.68x

Profitability

How much profit each dollar creates

Gross margin
31.1%
Operating margin
15.8%
Net margin
5.8%
ROE
6.2%
ROA
6.4%

Health

Liquidity and balance-sheet strength

Debt / equity
0.31x
Current ratio
2.45x
Quick ratio
1.30x
Total debt
$200.14M
Total cash
$7.67M

Growth

How the business has been compounding

Revenue TTM
$647.56M
Revenue 5Y CAGR
22.2%
EPS TTM
0.22
EPS 5Y CAGR
-38.3%

Cash flow

How much cash the business throws off

Operating CF TTM
$-9.88M
Free CF TTM
$-15.98M
FCF margin
-2.5%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—