Knowstox

Fundamentals snapshot

Sidus Space, Inc.

SIDU · NCM · Industrials · Aerospace & Defense

Current price

$2.12

52-week range

$0.63 - $6.79

Market cap

$214.60M

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Healthy

-310.70x Concerning

Net cash $165.37M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Sidus Space, Inc.

Sidus Space designs, builds, and operates its own satellites, offering a complete package for space missions from start to finish. The company earns revenue by selling its custom satellites and related data services primarily to government agencies and commercial space companies. This all-in-one approach, where they control their entire supply chain (the network of companies involved in creating and distributing a product), is important because it can potentially make space-based projects faster and more affordable for customers.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-3.75M FY2024 Q4 $-7.91M FY2025 Q1 $-6.19M FY2025 Q2 $-6.01M FY2025 Q3 $-7.66M FY2025 Q4 $-6.47M FY2026 Q1 $-9.33M FY2026 Q2 $-7.11M
Revenue $583.10K
Net income $-4.78M
Diluted EPS -0.06
Operating cash flow $-3.47M
Free cash flow $-7.11M
Revenue $359.37K
Net income $-5.21M
Diluted EPS -0.08
Operating cash flow $-5.65M
Free cash flow $-9.33M
Revenue $586.30K
Net income $-11.40M
Diluted EPS -0.29
Operating cash flow $-4.09M
Free cash flow $-6.47M
Revenue $1.30M
Net income $-6.03M
Diluted EPS -0.24
Operating cash flow $-6.22M
Free cash flow $-7.66M
Revenue $1.26M
Net income $-5.63M
Diluted EPS -0.31
Operating cash flow $-4.64M
Free cash flow $-6.01M
Revenue $238.49K
Net income $-6.41M
Diluted EPS -0.35
Operating cash flow $-3.21M
Free cash flow $-6.19M
Revenue $825.96K
Net income $-5.67M
Diluted EPS -0.28
Operating cash flow $-5.54M
Free cash flow $-7.91M
Revenue $1.87M
Net income $-3.90M
Diluted EPS -0.93
Operating cash flow $-2.72M
Free cash flow $-3.75M

Is it cheap or expensive?

Fair value — vs current price $2.12

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $165.4M - more cash than debt. Interest coverage -310.7x.

Net debt $-165.37M
Interest coverage -310.70x

Sidus Space, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 4 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
SIDU BASELINE Sidus Space, Inc.

Total debt $1.15M Interest coverage -310.70x This is the baseline the peer rows are being compared against.

Total debt $90.28M Interest coverage -4.38x Neither company has much profit cushion over interest right now.

Total debt $9.69M Interest coverage -11.71x Neither company has much profit cushion over interest right now.

Total debt $221.33M Interest coverage -3.14x Neither company has much profit cushion over interest right now.

Total debt $96.49M Interest coverage -2,386.08x Neither company has much profit cushion over interest right now.

What you should know

The case for and against SIDU

0 Rewards 3 Risks

Rewards

Risks

  • Operating margin compressed from -165.1% to -976.2% over 3 years.
  • Return on equity was -27.0% last year — the company lost money on shareholders' equity.
  • Insider ownership is only 0.0% (peer median: 6.8%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-8.83x
P/B
1.14x
P/S
75.91x
EV/EBITDA
-2.53x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
-166.9%
Operating margin
-976.2%
Net margin
0.0%
ROE
-27.0%
ROA
-12.8%

Health

Liquidity and balance-sheet strength

Debt / equity
0.01x
Current ratio
33.30x
Quick ratio
32.47x
Total debt
$1.15M
Total cash
$166.52M

Growth

How the business has been compounding

Revenue TTM
$2.83M
Revenue 5Y CAGR
24.5%
EPS TTM
-0.66
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-19.42M
Free CF TTM
$-26.33M
FCF margin
-931.4%

Dividend

Shareholder payout

Yield
—
Payout ratio
0.0%
Last ex-div date
—