Knowstox

Fundamentals snapshot

SkyWater Technology Inc

SKYT · NCM · Technology · Semiconductors

Current price

$32.46

52-week range

$9.54 - $39.93

Market cap

$1.60B

One-glance verdict

Overvalued

$-0.77 our estimate vs market $32.46

Wall Street consensus: $35.00 (-4,624.3% lower than our fair-value estimate)

Balance sheet

Distressed

-0.19x Concerning

Net debt $240.76M. Interest coverage shows how many times profit covers the interest bill.

What this company does

SkyWater Technology Inc

SkyWater Technology is a specialized factory in the United States that builds custom computer chips for other companies. It earns money by manufacturing these chips for advanced industries like aerospace, defense, and healthcare. Because it's based in the U.S., the company plays a key role in the domestic supply chain (the network of companies involved in creating and distributing a product), helping ensure there is a local source for these critical components.

Price history

How the share price has moved

Loading price history…

Is it cheap or expensive?

Fair value $-0.77 vs current price $32.46

Wall Street consensus is the average analyst price target: $35.00 (-4,624.3% lower than our fair-value estimate).

Our most-likely fair value is $-0.77 a share — about 102.4% below today's price of $32.46, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 10.0% · Discount 8.1% · Terminal 2.5%

$-0.77

Bear

Growth 2.5% · Discount 8.1% · Terminal 2.5%

$-2.21

Bull

Growth 25.0% · Discount 8.1% · Terminal 2.5%

$4.47

Is it drowning in debt?

Distressed

Net debt $240.8M. Interest coverage -0.2x.

Net debt $240.76M
Interest coverage -0.19x

SkyWater Technology Inc's profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
SKYT BASELINE SkyWater Technology Inc

Total debt $253.34M Interest coverage -0.19x This is the baseline the peer rows are being compared against.

Total debt $1.68B Interest coverage 15.94x This peer still has a real interest-payment cushion, while SKYT does not.

Total debt $141.70M Interest coverage 53.08x This peer still has a real interest-payment cushion, while SKYT does not.

Total debt $1.80B Interest coverage -1.82x Neither company has much profit cushion over interest right now.

Total debt $431.30M Interest coverage -9.10x Neither company has much profit cushion over interest right now.

Total debt $5.14M Interest coverage -598.10x Neither company has much profit cushion over interest right now.

What you should know

The case for and against SKYT

3 Rewards 1 Risk

Rewards

  • Revenue grew 29.2% last year.
  • Returns 102.8% on equity, ahead of 83% of its peers.
  • Free cash flow was positive in 1/10 years.

Risks

  • Net debt grew 211.1% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
13.87x
Forward P/E
-249.69x
P/B
8.82x
P/S
2.50x
EV/EBITDA
32.00x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
20.2%
Operating margin
1.2%
Net margin
18.4%
ROE
102.8%
ROA
0.3%

Health

Liquidity and balance-sheet strength

Debt / equity
1.36x
Current ratio
0.56x
Quick ratio
0.43x
Total debt
$253.34M
Total cash
$12.58M

Growth

How the business has been compounding

Revenue TTM
$638.84M
Revenue 5Y CAGR
27.6%
EPS TTM
2.34
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$-28.97M
Free CF TTM
$-56.17M
FCF margin
-8.8%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date