Knowstox

Fundamentals snapshot

ARS Pharmaceuticals, Inc.

SPRY · NGM · Healthcare · Biotechnology

Current price

$4.05

52-week range

$3.98 - $13.15

Market cap

$402.76M

One-glance verdict

Within fair range

$4.58 our estimate vs market $4.05

Wall Street consensus: $22.50 (391.7% higher than our fair-value estimate)

Balance sheet

Distressed

-69.05x Concerning

Net debt $27.76M. Interest coverage shows how many times profit covers the interest bill.

What this company does

ARS Pharmaceuticals, Inc.

ARS Pharmaceuticals is a company that creates medicines to help people with severe allergic reactions. Their main product, called neffy, is a nasal spray that delivers a medicine to stop these reactions quickly, without needing a shot. This matters because it provides a new, easier way for people to get life-saving treatment during an emergency.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-14.61M FY2024 Q4 $41.70M FY2025 Q1 $-40.83M FY2025 Q2 $-39.64M FY2025 Q3 $-47.24M FY2025 Q4 $-43.48M FY2026 Q1 $-44.95M FY2026 Q2 $-60.93M
Revenue $33.66M
Net income $-62.34M
Diluted EPS -0.63
Operating cash flow $-60.93M
Free cash flow $-60.93M
Revenue $22.68M
Net income $-60.62M
Diluted EPS -0.61
Operating cash flow $-44.95M
Free cash flow $-44.95M
Revenue $28.09M
Net income $-41.32M
Diluted EPS -0.41
Operating cash flow $-43.48M
Free cash flow $-43.48M
Revenue $32.50M
Net income $-51.15M
Diluted EPS -0.52
Operating cash flow $-47.05M
Free cash flow $-47.24M
Revenue $15.72M
Net income $-44.88M
Diluted EPS -0.46
Operating cash flow $-39.59M
Free cash flow $-39.64M
Revenue $7.97M
Net income $-33.94M
Diluted EPS -0.35
Operating cash flow $-40.74M
Free cash flow $-40.83M
Revenue $86.58M
Net income $49.93M
Diluted EPS 0.52
Operating cash flow $42.00M
Free cash flow $41.70M
Revenue $2.07M
Net income $-19.13M
Diluted EPS -0.20
Operating cash flow $-14.47M
Free cash flow $-14.61M

Is it cheap or expensive?

Fair value $4.58 vs current price $4.05

Wall Street consensus is the average analyst price target: $22.50 (391.7% higher than our fair-value estimate).

Our most-likely fair value is $4.58 a share — about 13.0% away from today's price of $4.05, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 15.0% · Discount 8.5% · Terminal 3.0%

$4.58

Bear

Growth 5.0% · Discount 8.5% · Terminal 3.0%

$2.48

Bull

Growth 25.0% · Discount 8.5% · Terminal 3.0%

$8.06

Is it drowning in debt?

Distressed

Net debt $27.8M. Interest coverage -69.0x.

Net debt $27.76M
Interest coverage -69.05x

ARS Pharmaceuticals, Inc. is healthier than 0 of 1 peers on balance-sheet leverage.

Distressed
Worse cushion Baseline Better cushion
SPRY BASELINE ARS Pharmaceuticals, Inc.

Total debt $171.60M Interest coverage -69.05x This is the baseline the peer rows are being compared against.

What you should know

The case for and against SPRY

2 Rewards 1 Risk

Rewards

  • Revenue grew 38.7% last year.
  • Free cash flow was positive in 1/10 years.

Risks

  • Return on equity was -210.3% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-4.52x
P/B
32.14x
P/S
3.44x
EV/EBITDA
-2.01x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
58.3%
Operating margin
-182.6%
Net margin
-184.2%
ROE
-210.3%
ROA
-48.0%

Health

Liquidity and balance-sheet strength

Debt / equity
13.72x
Current ratio
3.48x
Quick ratio
3.15x
Total debt
$171.60M
Total cash
$143.84M

Growth

How the business has been compounding

Revenue TTM
$116.93M
Revenue 5Y CAGR
300.1%
EPS TTM
-2.18
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-196.41M
Free CF TTM
$-171.21M
FCF margin
-146.4%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—