Knowstox

Fundamentals snapshot

Stoneridge, Inc.

SRI · NYQ · Consumer Cyclical · Auto Parts

Current price

$7.13

52-week range

$4.60 - $9.71

Market cap

$203.37M

One-glance verdict

Within fair range

$13.68 our estimate vs market $7.13

Balance sheet

Distressed

-1.25x Concerning

Net debt $85.35M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Stoneridge, Inc.

Stoneridge makes and sells the electronic "brains" and "eyes" for large vehicles like commercial trucks and tractors. They create things like digital dashboards, camera systems, and tracking devices, earning most of their money by selling these parts directly to vehicle manufacturers. As vehicles become more like computers on wheels, the demand for Stoneridge's specialized electronic components is a key factor in its business.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $4.63M FY2024 Q4 $13.98M FY2025 Q1 $4.83M FY2025 Q2 $7.41M FY2025 Q3 $-2.70M FY2025 Q4 $2.63M FY2026 Q1 $-12.34M FY2026 Q2 $7.74M
Revenue $181.38M
Net income $-5.28M
Diluted EPS -0.19
Operating cash flow $12.31M
Free cash flow $7.74M
Revenue $160.85M
Net income $-27.92M
Diluted EPS -1.00
Operating cash flow $-11.50M
Free cash flow $-12.34M
Revenue $205.15M
Net income $-76.91M
Diluted EPS -2.76
Operating cash flow $8.83M
Free cash flow $2.63M
Revenue $210.27M
Net income $-9.37M
Diluted EPS -0.34
Operating cash flow $3.60M
Free cash flow $-2.70M
Revenue $227.95M
Net income $-9.36M
Diluted EPS -0.34
Operating cash flow $10.69M
Free cash flow $7.41M
Revenue $217.89M
Net income $-7.20M
Diluted EPS -0.26
Operating cash flow $10.90M
Free cash flow $4.83M
Revenue $218.25M
Net income $-6.11M
Diluted EPS -0.22
Operating cash flow $19.23M
Free cash flow $13.98M
Revenue $213.83M
Net income $-7.07M
Diluted EPS -0.26
Operating cash flow $10.76M
Free cash flow $4.63M

Is it cheap or expensive?

Fair value $13.68 vs current price $7.13

Our most-likely fair value is $13.68 a share — about 91.9% away from today's price of $7.13, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 15.0% · Discount 12.2% · Terminal 2.5%

$13.68

Bear

Growth 2.5% · Discount 12.2% · Terminal 2.5%

$5.72

Bull

Growth 25.0% · Discount 12.2% · Terminal 2.5%

$24.65

Is it drowning in debt?

Distressed

Net debt $85.4M. Interest coverage -1.3x.

Net debt $85.35M
Interest coverage -1.25x

Stoneridge, Inc. is healthier than 0 of 1 peers on balance-sheet leverage.

Distressed
Worse cushion Baseline Better cushion
SRI BASELINE Stoneridge, Inc.

Total debt $156.86M Interest coverage -1.25x This is the baseline the peer rows are being compared against.

What you should know

The case for and against SRI

1 Reward 2 Risks

Rewards

  • Free cash flow was positive in 6/10 years.

Risks

  • Return on equity was -50.6% last year — the company lost money on shareholders' equity.
  • Operating margin compressed from 0.3% to -0.6% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
Forward P/E
P/B
1.36x
P/S
0.23x
EV/EBITDA
21.06x
PEG ratio
0.26x

Profitability

How much profit each dollar creates

Gross margin
19.3%
Operating margin
-0.6%
Net margin
-13.3%
ROE
-50.6%
ROA
-1.7%

Health

Liquidity and balance-sheet strength

Debt / equity
1.05x
Current ratio
1.89x
Quick ratio
1.14x
Total debt
$156.86M
Total cash
$71.51M

Growth

How the business has been compounding

Revenue TTM
$757.65M
Revenue 5Y CAGR
2.8%
EPS TTM
-3.72
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$13.25M
Free CF TTM
$12.17M
FCF margin
1.6%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date