Knowstox

Fundamentals snapshot

System1, Inc.

SST · NYQ · Industrials · Specialty Business Services

Current price

$3.47

52-week range

$1.35 - $9.30

Market cap

$30.22M

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Distressed

-2.25x Concerning

Net debt $260.16M. Interest coverage shows how many times profit covers the interest bill.

What this company does

System1, Inc.

System1 is an online advertising company that owns a collection of websites you might know, like MapQuest and HowStuffWorks. It makes money by paying to attract visitors to its sites and then selling advertising space to other businesses that want to reach those people. The company's success depends on its advertising margin (the profit left over after subtracting the cost of attracting visitors from the ad money it brings in).

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-36.00K FY2024 Q4 $772.00K FY2025 Q1 $-15.99M FY2025 Q2 $24.49M FY2025 Q3 $-2.05M FY2025 Q4 $-10.64M FY2026 Q1 $-26.13M
Revenue $30.20M
Net income $-12.60M
Diluted EPS -1.54
Operating cash flow $-2.04M
Free cash flow
Revenue $37.23M
Net income $-47.07M
Diluted EPS -5.82
Operating cash flow $-26.13M
Free cash flow $-26.13M
Revenue $51.94M
Net income $-13.48M
Diluted EPS -3.58
Operating cash flow $-10.64M
Free cash flow $-10.64M
Revenue $61.56M
Net income $-18.52M
Diluted EPS -2.30
Operating cash flow $-2.05M
Free cash flow $-2.05M
Revenue $78.11M
Net income $-17.46M
Diluted EPS -2.23
Operating cash flow $24.49M
Free cash flow $24.49M
Revenue $74.51M
Net income $-15.88M
Diluted EPS -0.21
Operating cash flow $-15.95M
Free cash flow $-15.99M
Revenue $75.59M
Net income $-14.16M
Diluted EPS -0.19
Operating cash flow $772.00K
Free cash flow $772.00K
Revenue $88.83M
Net income $-23.60M
Diluted EPS -0.34
Operating cash flow $-5.00K
Free cash flow $-36.00K

Is it cheap or expensive?

Fair value vs current price $3.47

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Distressed

Net debt $260.2M. Interest coverage -2.3x.

Net debt $260.16M
Interest coverage -2.25x

System1, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
SST BASELINE System1, Inc.

Total debt $300.64M Interest coverage -2.25x This is the baseline the peer rows are being compared against.

Total debt $22.09M Interest coverage -20.30x Neither company has much profit cushion over interest right now.

Total debt $77.66M Interest coverage 8.06x This peer still has a real interest-payment cushion, while SST does not.

Total debt $157.40M Interest coverage 9.38x This peer still has a real interest-payment cushion, while SST does not.

Total debt $356.09M Interest coverage 0.58x This peer still has a real interest-payment cushion, while SST does not.

Total debt $189.89M Interest coverage -4.30x Neither company has much profit cushion over interest right now.

What you should know

The case for and against SST

0 Rewards 2 Risks

Rewards

Risks

  • Return on equity was -51235.5% last year — the company lost money on shareholders' equity.
  • Operating margin compressed from 7.4% to -17.2% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
Forward P/E
-3.21x
P/B
-1.07x
P/S
0.17x
EV/EBITDA
-101.87x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
6.8%
Operating margin
-17.2%
Net margin
-50.7%
ROE
-51,235.5%
ROA
-9.5%

Health

Liquidity and balance-sheet strength

Debt / equity
Current ratio
0.77x
Quick ratio
0.70x
Total debt
$300.64M
Total cash
$40.48M

Growth

How the business has been compounding

Revenue TTM
$180.94M
Revenue 5Y CAGR
-29.9%
EPS TTM
-11.29
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$-40.86M
Free CF TTM
$-4.19M
FCF margin
-2.3%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date