Knowstox

Fundamentals snapshot

SVRN, Inc.

SVRN · NCM · Financial Services · Asset Management

Current price

$47.26

52-week range

$3.12 - $52.00

Market cap

$88.65M

One-glance verdict

Valued differently

We value banks a different way

We don't put a cash-flow fair value on banks and insurers. For these companies the reported 'cash flow' is really just money moving between loans, deposits and trades — not the leftover profit the owners could actually pocket — so the usual method would print a misleading number.

Balance sheet

Healthy

-47.39x Concerning

Net cash $33.20M. Interest coverage shows how many times profit covers the interest bill.

What this company does

SVRN, Inc.

SVRN builds the technology foundation for a world where personal AI assistants manage your digital money and data on your behalf. The company's business centers on the NEAR digital currency, which it holds in large amounts while also investing in and promoting its use by other companies. Therefore, SVRN's success is closely linked to the widespread adoption of both personal AI assistants and the NEAR platform.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2023 Q4 $-3.55M FY2024 Q4 $-22.44M
Revenue $25.70M
Net income $-17.86M
Diluted EPS -2.64
Operating cash flow $-3.53M
Free cash flow $-22.44M
Revenue $18.96M
Net income $-1.98M
Diluted EPS -3.83
Operating cash flow $815.00K
Free cash flow $-3.55M

Is it cheap or expensive?

We value banks and insurers a different way

For a bank or insurer, the "free cash flow" shown on its statements is mostly money flowing through loans, deposits and trades — not the leftover profit the owners could actually keep, which is what this kind of valuation needs. Running that through the usual method would spit out a meaningless number, so we leave the cash-flow fair value out here rather than show you something misleading.

Valued differently

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $33.2M - more cash than debt. Interest coverage -47.4x.

Net debt $-33.20M
Interest coverage -47.39x

SVRN, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
SVRN BASELINE SVRN, Inc.

Total debt $0.00 Interest coverage -47.39x This is the baseline the peer rows are being compared against.

Total debt $3.57B Interest coverage 11.59x This peer still has a real interest-payment cushion, while SVRN does not.

Total debt $1.62B Interest coverage -8.43x Neither company has much profit cushion over interest right now.

Total debt $314.90M Interest coverage 46.74x This peer still has a real interest-payment cushion, while SVRN does not.

What you should know

The case for and against SVRN

2 Rewards 1 Risk

Rewards

  • Revenue grew 34.7% last year.
  • Free cash flow was positive in 2/10 years.

Risks

  • Return on equity was -54.1% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
—
P/B
0.23x
P/S
6.62x
EV/EBITDA
-0.11x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
27.6%
Operating margin
-286.9%
Net margin
0.0%
ROE
-54.1%
ROA
-13.7%

Health

Liquidity and balance-sheet strength

Debt / equity
—
Current ratio
13.35x
Quick ratio
4.15x
Total debt
$0.00
Total cash
$33.20M

Growth

How the business has been compounding

Revenue TTM
$65.08M
Revenue 5Y CAGR
338.9%
EPS TTM
-181.63
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-487.00K
Free CF TTM
$-22.44M
FCF margin
-34.5%

Dividend

Shareholder payout

Yield
—
Payout ratio
0.0%
Last ex-div date
2022-08-11