Knowstox

Fundamentals snapshot

Stran & Company, Inc.

SWAG · NCM · Communication Services · Advertising Agencies

Current price

$1.53

52-week range

$1.50 - $3.50

Market cap

$28.52M

One-glance verdict

Undervalued

$2.19 our estimate vs market $1.53

Balance sheet

Healthy

-14.32x Concerning

Net cash $11.40M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Stran & Company, Inc.

Stran & Company helps other businesses design and distribute promotional products, like company-branded pens, hats, and other "swag." The company earns revenue (the money a company makes from sales) by managing the entire supply chain (the process of making and delivering a product) for its clients, from finding suppliers to storing and shipping the items. This is important because handling these large, often recurring orders for corporate clients can provide a steady and predictable source of income.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-2.88M FY2024 Q4 $1.24M FY2025 Q1 $-6.01M FY2025 Q2 $6.35M FY2025 Q3 $-5.87M FY2025 Q4 $38.00K FY2026 Q1 $1.18M FY2026 Q2 $358.00K
Revenue $33.36M
Net income $309.00K
Diluted EPS 0.02
Operating cash flow $375.00K
Free cash flow $358.00K
Revenue $31.25M
Net income $744.00K
Diluted EPS 0.04
Operating cash flow $1.18M
Free cash flow $1.18M
Revenue $28.94M
Net income $243.00K
Diluted EPS 0.02
Operating cash flow $161.00K
Free cash flow $38.00K
Revenue $25.98M
Net income $-1.24M
Diluted EPS -0.07
Operating cash flow $-5.37M
Free cash flow $-5.87M
Revenue $32.58M
Net income $643.00K
Diluted EPS 0.03
Operating cash flow $6.42M
Free cash flow $6.35M
Revenue $28.69M
Net income $-393.00K
Diluted EPS -0.02
Operating cash flow $-5.89M
Free cash flow $-6.01M
Revenue $26.99M
Net income $-590.00K
Diluted EPS -0.02
Operating cash flow $1.33M
Free cash flow $1.24M
Revenue $20.14M
Net income $-2.04M
Diluted EPS -0.11
Operating cash flow $-2.74M
Free cash flow $-2.88M

Is it cheap or expensive?

Fair value $2.19 vs current price $1.53

Our most-likely fair value is $2.19 a share — about 42.8% above today's price of $1.53, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 12.5% · Terminal 2.5%

$2.19

Bear

Growth 2.5% · Discount 12.5% · Terminal 2.5%

$1.79

Bull

Growth 20.0% · Discount 12.5% · Terminal 2.5%

$3.52

Is it drowning in debt?

Healthy

Net cash $11.4M - more cash than debt. Interest coverage -14.3x.

Net debt $-11.40M
Interest coverage -14.32x

Stran & Company, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here.

Healthy
Worse cushion Baseline Better cushion
SWAG BASELINE Stran & Company, Inc.

Total debt $2.04M Interest coverage -14.32x This is the baseline the peer rows are being compared against.

Total debt $93.27M Interest coverage 2.60x This peer still has a real interest-payment cushion, while SWAG does not.

Total debt $1.79B Interest coverage 2.43x This peer still has a real interest-payment cushion, while SWAG does not.

Total debt $24.04M Interest coverage 4.95x This peer still has a real interest-payment cushion, while SWAG does not.

Total debt $4.93B Interest coverage 6.28x This peer still has a real interest-payment cushion, while SWAG does not.

What you should know

The case for and against SWAG

3 Rewards 0 Risks

Rewards

  • Revenue grew 2.9% last year.
  • Returns 0.2% on equity, ahead of 20% of its peers.
  • Free cash flow was positive in 1/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
153.00x
Forward P/E
P/B
0.91x
P/S
0.24x
EV/EBITDA
201.42x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
29.7%
Operating margin
0.3%
Net margin
0.0%
ROE
0.2%
ROA
-1.1%

Health

Liquidity and balance-sheet strength

Debt / equity
0.06x
Current ratio
1.96x
Quick ratio
1.41x
Total debt
$2.04M
Total cash
$13.44M

Growth

How the business has been compounding

Revenue TTM
$119.53M
Revenue 5Y CAGR
30.8%
EPS TTM
0.01
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$-3.65M
Free CF TTM
$-5.50M
FCF margin
-4.6%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date