Knowstox

Fundamentals snapshot

Taoping Inc.

TAOP · NCM · Technology · Software - Infrastructure

Current price

$0.33

52-week range

$0.29 - $3.13

Market cap

$3.13M

One-glance verdict

Undervalued

$0.75 our estimate vs market $0.33

Balance sheet

Distressed

-9.40x Concerning

Net debt $12.73M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Taoping Inc.

Taoping Inc. offers technology that helps make things like smart cities and digital ads work in China. Their money mainly comes from selling cloud-based tech products and services to businesses, along with advertising and elevator services. This mix of tech sales and services is important because it shows how they're trying to make money from different areas.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $-3.44M FY2025 Q4 $-3.90M
Revenue $2.23M
Net income $-10.06M
Diluted EPS -7.88
Operating cash flow $-2.55M
Free cash flow $-3.90M
Revenue $36.67M
Net income $-1.82M
Diluted EPS -0.29
Operating cash flow $-2.38M
Free cash flow $-3.44M

Is it cheap or expensive?

Fair value $0.75 vs current price $0.33

Our most-likely fair value is $0.75 a share — about 130.7% above today's price of $0.33, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 5.0% · Discount 7.2% · Terminal 3.0%

$0.75

Bear

Growth 3.0% · Discount 7.2% · Terminal 3.0%

$0.52

Bull

Growth 15.0% · Discount 7.2% · Terminal 3.0%

$2.40

Is it drowning in debt?

Distressed

Net debt $12.7M. Interest coverage -9.4x.

Net debt $12.73M
Interest coverage -9.40x

Taoping Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 4 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
TAOP BASELINE Taoping Inc.

Total debt $13.69M Interest coverage -9.40x This is the baseline the peer rows are being compared against.

Total debt $0.00 Interest coverage -17.57x Neither company has much profit cushion over interest right now.

Total debt $10.49M Interest coverage -22.01x Neither company has much profit cushion over interest right now.

Total debt $3.81M Interest coverage -1,171.65x Neither company has much profit cushion over interest right now.

Total debt $5.80M Interest coverage -11,573.87x Neither company has much profit cushion over interest right now.

What you should know

The case for and against TAOP

1 Reward 3 Risks

Rewards

  • Free cash flow was positive in 2/10 years.

Risks

  • Return on equity was -49.5% last year — the company lost money on shareholders' equity.
  • Net debt grew 23.6% over 3 years.
  • Operating margin compressed from -12.4% to -18.8% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
0.88x
P/B
0.18x
P/S
0.12x
EV/EBITDA
-2.80x
PEG ratio
0.10x

Profitability

How much profit each dollar creates

Gross margin
12.4%
Operating margin
-18.8%
Net margin
-31.4%
ROE
-49.5%
ROA
-13.0%

Health

Liquidity and balance-sheet strength

Debt / equity
0.79x
Current ratio
1.63x
Quick ratio
0.63x
Total debt
$13.69M
Total cash
$964.37K

Growth

How the business has been compounding

Revenue TTM
$101.77M
Revenue 5Y CAGR
-41.8%
EPS TTM
-2.33
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-16.30M
Free CF TTM
$-3.90M
FCF margin
-3.8%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—