Knowstox

Fundamentals snapshot

Atlassian Corporation

TEAM · NMS · Technology · Software - Application

Current price

$97.89

52-week range

$56.01 - $222.59

Market cap

$24.84B

One-glance verdict

Undervalued

$372.31 vs market $97.89

Fair-value range $251.66 – $543.76 (cautious → optimistic — tap the ? for the math)

Wall Street consensus: $143.18 (-61.5% lower than our fair-value estimate)

Buy below $297.85 for a 20% safety cushion

Balance sheet

Distressed

-4.27x Concerning

Net debt $106.68M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Atlassian Corporation

Atlassian sells widely-used software tools like Jira and Confluence that help teams, especially in the tech industry, manage projects and share work. The company makes its money from subscriptions, which generates predictable recurring revenue (income that comes in consistently from customers paying on a regular schedule). This is important because as businesses rely more on these integrated tools, it becomes difficult and costly for them to switch to a competitor's product.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $413.16M FY2025 Q1 $74.34M FY2025 Q2 $342.57M FY2025 Q3 $638.32M FY2025 Q4 $360.32M FY2026 Q1 $114.60M FY2026 Q2 $168.52M FY2026 Q3 $561.26M
Revenue $1.79B
Net income $-98.39M
Diluted EPS -0.38
Operating cash flow $567.48M
Free cash flow $561.26M
Revenue $1.59B
Net income $-42.65M
Diluted EPS -0.16
Operating cash flow $177.81M
Free cash flow $168.52M
Revenue $1.43B
Net income $-51.87M
Diluted EPS -0.20
Operating cash flow $128.72M
Free cash flow $114.60M
Revenue $1.38B
Net income $-23.90M
Diluted EPS -0.08
Operating cash flow $375.31M
Free cash flow $360.32M
Revenue $1.36B
Net income $-70.81M
Diluted EPS -0.27
Operating cash flow $652.68M
Free cash flow $638.32M
Revenue $1.29B
Net income $-38.21M
Diluted EPS -0.15
Operating cash flow $351.90M
Free cash flow $342.57M
Revenue $1.19B
Net income $-123.77M
Diluted EPS -0.48
Operating cash flow $80.49M
Free cash flow $74.34M
Revenue $1.13B
Net income $-196.92M
Diluted EPS -0.76
Operating cash flow $426.22M
Free cash flow $413.16M

Is it cheap or expensive?

Fair value $372.31 vs current price $97.89

Wall Street consensus is the average analyst price target: $143.18 (-61.5% lower than our fair-value estimate).

Buy below $297.85 for a 20% safety cushion. That means buying at least 20% below our fair value, as a buffer in case our estimate turns out too rosy.

Our most-likely fair value is $372.31 a share — about 280.3% above today's price of $97.89, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 17.0% · Discount 8.4% · Terminal 3.0%

$372.31

Bear

Growth 10.0% · Discount 8.4% · Terminal 3.0%

$251.66

Bull

Growth 24.0% · Discount 8.4% · Terminal 3.0%

$543.76

Is it drowning in debt?

Distressed

Net debt $106.7M. Interest coverage -4.3x.

Net debt $106.68M
Interest coverage -4.27x

Atlassian Corporation's profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
TEAM BASELINE Atlassian Corporation

Total debt $1.24B Interest coverage -4.27x This is the baseline the peer rows are being compared against.

Total debt $2.43B Interest coverage 79.30x This peer still has a real interest-payment cushion, while TEAM does not.

Total debt $1.29B Interest coverage -4.01x Neither company has much profit cushion over interest right now.

Total debt $247.29M Interest coverage 13.03x This peer still has a real interest-payment cushion, while TEAM does not.

Total debt $248.24M Interest coverage -62.68x Neither company has much profit cushion over interest right now.

What you should know

The case for and against TEAM

2 Rewards 2 Risks

Rewards

  • Revenue grew 18.7% last year.
  • Free cash flow was positive in 5/10 years.

Risks

  • Return on equity was -19.3% last year — the company lost money on shareholders' equity.
  • Insider ownership is only 1.0% (peer median: 3.6%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
Forward P/E
15.77x
P/B
16.34x
P/S
4.01x
EV/EBITDA
142.46x
PEG ratio
0.76x

Profitability

How much profit each dollar creates

Gross margin
84.8%
Operating margin
9.4%
Net margin
-3.5%
ROE
-19.3%
ROA
0.5%

Health

Liquidity and balance-sheet strength

Debt / equity
1.41x
Current ratio
0.70x
Quick ratio
0.61x
Total debt
$1.24B
Total cash
$1.14B

Growth

How the business has been compounding

Revenue TTM
$6.19B
Revenue 5Y CAGR
25.7%
EPS TTM
-0.82
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$1.25B
Free CF TTM
$1.42B
FCF margin
22.9%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date