Knowstox

Fundamentals snapshot

TELA Bio, Inc.

TELA · NGM · Healthcare · Medical Devices

Current price

$0.80

52-week range

$0.50 - $1.50

Market cap

$36.11M

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Distressed

-6.44x Concerning

Net debt $27.49M. Interest coverage shows how many times profit covers the interest bill.

What this company does

TELA Bio, Inc.

TELA Bio makes medical devices, primarily for hernia repair and reconstructive surgery, that help patients' bodies heal and rebuild. Their main money source is selling these specialized products to hospitals and surgeons. This matters because it shows how well their unique medical solutions are being adopted by doctors.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $-7.79M FY2025 Q1 $-9.76M FY2025 Q2 $-8.02M FY2025 Q3 $-5.93M FY2025 Q4 $-4.96M FY2026 Q1 $-11.29M FY2026 Q2 $-9.44M FY2026 Q3 $-8.70M
Revenue $18.96M
Net income $-9.30M
Diluted EPS -0.16
Operating cash flow $-8.69M
Free cash flow $-8.70M
Revenue $19.29M
Net income $-11.26M
Diluted EPS -0.20
Operating cash flow $-9.38M
Free cash flow $-9.44M
Revenue $19.06M
Net income $-12.27M
Diluted EPS -0.21
Operating cash flow $-11.17M
Free cash flow $-11.29M
Revenue $20.87M
Net income $-9.04M
Diluted EPS -0.17
Operating cash flow $-4.87M
Free cash flow $-4.96M
Revenue $20.69M
Net income $-8.60M
Diluted EPS -0.19
Operating cash flow $-5.72M
Free cash flow $-5.93M
Revenue $20.20M
Net income $-9.92M
Diluted EPS -0.22
Operating cash flow $-7.91M
Free cash flow $-8.02M
Revenue $18.52M
Net income $-11.26M
Diluted EPS -0.25
Operating cash flow $-9.72M
Free cash flow $-9.76M
Revenue $17.65M
Net income $-9.21M
Diluted EPS -0.17
Operating cash flow $-7.53M
Free cash flow $-7.79M

Is it cheap or expensive?

Fair value — vs current price $0.80

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Distressed

Net debt $27.5M. Interest coverage -6.4x.

Net debt $27.49M
Interest coverage -6.44x

TELA Bio, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
TELA BASELINE TELA Bio, Inc.

Total debt $57.92M Interest coverage -6.44x This is the baseline the peer rows are being compared against.

Total debt $64.52M Interest coverage 36.18x This peer still has a real interest-payment cushion, while TELA does not.

Total debt $0.00 Interest coverage 63.51x This peer still has a real interest-payment cushion, while TELA does not.

Total debt $2.00B Interest coverage 0.21x This peer still has a real interest-payment cushion, while TELA does not.

Total debt $407.03M Interest coverage 1.01x This peer still has a real interest-payment cushion, while TELA does not.

What you should know

The case for and against TELA

0 Rewards 1 Risk

Rewards

Risks

  • Insider ownership is only 7.2% (peer median: 9.3%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-1.76x
P/B
-2.26x
P/S
0.45x
EV/EBITDA
-1.92x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
68.3%
Operating margin
-48.1%
Net margin
-51.5%
ROE
—
ROA
-33.4%

Health

Liquidity and balance-sheet strength

Debt / equity
—
Current ratio
2.99x
Quick ratio
2.20x
Total debt
$57.92M
Total cash
$30.42M

Growth

How the business has been compounding

Revenue TTM
$78.18M
Revenue 5Y CAGR
28.5%
EPS TTM
-0.77
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-34.11M
Free CF TTM
$-28.67M
FCF margin
-36.7%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
—
Last ex-div date
—