Knowstox

Fundamentals snapshot

Teradyne, Inc.

TER · NMS · Technology · Semiconductor Equipment & Materials

Current price

$403.20

52-week range

$84.12 - $422.11

Market cap

$63.12B

One-glance verdict

Overvalued

$56.40 our estimate vs market $403.20

Wall Street consensus: $374.82 (564.6% higher than our fair-value estimate)

Balance sheet

Healthy

100.59x Strong cushion

Net cash $163.20M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Teradyne, Inc.

Teradyne makes two main things: very complex machines that test semiconductors (the tiny electronic chips that power our world) and robots that help automate factory work. The company earns most of its money selling this testing equipment to chip manufacturers, a crucial step to ensure our phones, cars, and computers work reliably.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q2 $171.22M FY2024 Q3 $114.43M FY2024 Q4 $225.17M FY2025 Q1 $97.62M FY2025 Q2 $131.68M FY2025 Q3 $2.36M FY2025 Q4 $218.75M FY2026 Q1 $200.39M
Revenue $1.28B
Net income $398.91M
Diluted EPS 2.53
Operating cash flow $265.12M
Free cash flow $200.39M
Revenue $1.08B
Net income $257.22M
Diluted EPS 1.62
Operating cash flow $281.64M
Free cash flow $218.75M
Revenue $769.21M
Net income $119.56M
Diluted EPS 0.75
Operating cash flow $49.05M
Free cash flow $2.36M
Revenue $651.80M
Net income $78.37M
Diluted EPS 0.49
Operating cash flow $182.09M
Free cash flow $131.68M
Revenue $685.68M
Net income $98.90M
Diluted EPS 0.61
Operating cash flow $161.64M
Free cash flow $97.62M
Revenue $752.88M
Net income $146.25M
Diluted EPS 0.89
Operating cash flow $282.56M
Free cash flow $225.17M
Revenue $737.30M
Net income $145.65M
Diluted EPS 0.89
Operating cash flow $166.27M
Free cash flow $114.43M
Revenue $729.88M
Net income $186.27M
Diluted EPS 1.14
Operating cash flow $216.07M
Free cash flow $171.22M

Is it cheap or expensive?

Fair value $56.40 vs current price $403.20

Wall Street consensus is the average analyst price target: $374.82 (564.6% higher than our fair-value estimate).

Our most-likely fair value is $56.40 a share — about 86.0% below today's price of $403.20, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 13.0% · Discount 11.8% · Terminal 2.5%

$56.40

Bear

Growth 4.0% · Discount 11.8% · Terminal 2.5%

$35.55

Bull

Growth 22.0% · Discount 11.8% · Terminal 2.5%

$88.88

Is it drowning in debt?

Healthy

Net cash $163.2M - more cash than debt. Interest coverage 100.6x.

Net debt $-163.20M
Interest coverage 100.59x

Teradyne, Inc.'s profit covers its interest bill about 100.6 times over. which is stronger than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
TER BASELINE Teradyne, Inc.

Total debt $82.40M Interest coverage 100.59x This is the baseline the peer rows are being compared against.

Total debt $6.15B Interest coverage 16.59x -84% vs TER Carries about 6.1x less debt cushion than TER.

Total debt $31.89M Interest coverage 115.35x +15% vs TER Has roughly the same debt cushion as TER.

Total debt $4.29B Interest coverage 2.48x -98% vs TER Carries about 40.6x less debt cushion than TER.

Total debt $330.08M Interest coverage -29.03x -100% vs TER This peer has almost no interest-payment cushion compared with TER.

What you should know

The case for and against TER

3 Rewards 2 Risks

Rewards

  • Revenue grew 18.7% last year.
  • Returns 28.7% on equity, ahead of 60% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Stock trades 93.7% above its 5-year average P/E.
  • Insider ownership is only 0.3% (peer median: 0.6%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
74.67x
Forward P/E
42.43x
P/B
22.51x
P/S
16.67x
EV/EBITDA
54.20x
PEG ratio
1.60x

Profitability

How much profit each dollar creates

Gross margin
58.7%
Operating margin
37.6%
Net margin
22.6%
ROE
28.7%
ROA
15.8%

Health

Liquidity and balance-sheet strength

Debt / equity
0.03x
Current ratio
2.15x
Quick ratio
1.34x
Total debt
$82.40M
Total cash
$245.60M

Growth

How the business has been compounding

Revenue TTM
$3.79B
Revenue 5Y CAGR
-3.7%
EPS TTM
5.40
EPS 5Y CAGR
-6.3%

Cash flow

How much cash the business throws off

Operating CF TTM
$777.90M
Free CF TTM
$450.41M
FCF margin
11.9%

Dividend

Shareholder payout

Yield
0.1%
Payout ratio
9.1%
Last ex-div date
2026-05-21